GBp 46.4
(-2.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 414.92 Million | 537.41 Million | 503.48 Million | 508.85 Million | 407.63 Million | 403.6 Million |
Total Current Assets | 104.09 Million | 105.48 Million | 81.02 Million | 77.23 Million | 65.03 Million | 58.74 Million |
Cash And Short Term Investments | 22.43 Million | 31.71 Million | 29.06 Million | 28.89 Million | 17.83 Million | 10.89 Million |
Cash and Cash Equivalents | 22.43 Million | 31.71 Million | 29.06 Million | 28.89 Million | 17.83 Million | 10.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.71 Million | 48.23 Million | 27.71 Million | 24.21 Million | 30.28 Million | 29.14 Million |
Inventory | 25.71 Million | 24.28 Million | 21.07 Million | 22.91 Million | 15.51 Million | 18.7 Million |
Other Current Assets | 1.23 Million | 1.25 Million | 3.16 Million | 1.2 Million | 1.4 Million | 29.14 Million |
Total Non-Current Assets | 310.82 Million | 431.93 Million | 422.46 Million | 431.61 Million | 342.6 Million | 344.86 Million |
Net PPE | 5.72 Million | 5.57 Million | 4.82 Million | 15.92 Million | 11.55 Million | 7.59 Million |
Good Will And Intangible Assets | 299.97 Million | 421.63 Million | 413.74 Million | 412.87 Million | 328.66 Million | 335.24 Million |
Good Will | 14.48 Million | 21.53 Million | 31.23 Million | 31.26 Million | 16.53 Million | 16.56 Million |
Intangible Assets | 285.49 Million | 400.1 Million | 382.5 Million | 381.61 Million | 312.12 Million | 318.67 Million |
Long-Term Investments | 77 Thousand | 17 Thousand | - | - | - | - |
Tax Assets | 4.64 Million | 4.11 Million | 3.52 Million | 2.13 Million | 1.71 Million | 1.84 Million |
Other Non Current Assets | 404 Thousand | 588 Thousand | 371 Thousand | 682 Thousand | 676 Thousand | 180 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 197.05 Million | 249.75 Million | 221 Million | 227.89 Million | 133.45 Million | 151.41 Million |
Total Current Liabilities | 40.57 Million | 47.02 Million | 40.57 Million | 30.18 Million | 24.2 Million | 91.72 Million |
Account Payables | 37.06 Million | 35.61 Million | 29.93 Million | 11.27 Million | 6.97 Million | 8.97 Million |
Tax Payables | 2.45 Million | 2.98 Million | 1.17 Million | 3.87 Million | 5.59 Million | 3.26 Million |
Short Term Debt | 768 Thousand | 613 Thousand | 456 Thousand | 964 Thousand | 1.02 Million | 68.48 Million |
Deferred Revenue | 1.68 Million | - | - | - | - | - |
Other Current Liabilities | 1.05 Million | 10.79 Million | 10.19 Million | 17.94 Million | 16.21 Million | 14.26 Million |
Total Non Current Liabilities | 156.48 Million | 202.72 Million | 180.42 Million | 197.7 Million | 109.25 Million | 59.68 Million |
Long-Term Debt | 113.64 Million | 133.74 Million | 116.06 Million | 141.05 Million | 79.03 Million | 30.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | 18.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.97 Million | 3.41 Million | 2.63 Million | 469 Thousand | 404 Thousand | -17.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 217.87 Million | 287.66 Million | 282.48 Million | 280.95 Million | 274.18 Million | 252.19 Million |
Stock Holders Equity | 217.87 Million | 287.66 Million | 282.48 Million | 280.95 Million | 274.18 Million | 252.19 Million |
Common Stock | 5.4 Million | 5.4 Million | 5.38 Million | 5.32 Million | 5.29 Million | 5.18 Million |
Retained Earnings | 43.36 Million | 108.23 Million | 116.41 Million | 117.7 Million | 112.51 Million | 95.09 Million |
Accumulated other comprehensive income | 17.74 Million | 22.37 Million | 9.35 Million | 7.28 Million | 7.66 Million | -3.74 Million |
Common Stock Equity | 217.87 Million | 287.66 Million | 282.48 Million | 280.95 Million | 274.18 Million | 252.19 Million |
Capital Lease Obligation | 3.76 Million | 3.83 Million | 2.88 Million | 3.69 Million | 3.02 Million | 2.41 Million |
Total Investments | 77 Thousand | 17 Thousand | - | - | - | - |
Total Debt | 113.64 Million | 133.74 Million | 116.06 Million | 142.02 Million | 80.06 Million | 99.12 Million |
Net Debt | 91.21 Million | 102.03 Million | 86.99 Million | 113.12 Million | 62.23 Million | 88.22 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 398.31 Million | 414.92 Million | 414.92 Million | 513.72 Million | 537.41 Million | 537.41 Million |
Total Current Assets | 93.31 Million | 104.09 Million | 104.09 Million | 94.65 Million | 105.48 Million | 105.48 Million |
Cash And Short Term Investments | 19.27 Million | 22.43 Million | 22.43 Million | 26.11 Million | 31.71 Million | 31.71 Million |
Cash and Cash Equivalents | 19.27 Million | 22.43 Million | 22.43 Million | 26.11 Million | 31.71 Million | 31.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 43.36 Million | 54.71 Million | 54.71 Million | 39.25 Million | 48.23 Million | 48.23 Million |
Inventory | 27.58 Million | 25.71 Million | 25.71 Million | 27.09 Million | 24.28 Million | 24.28 Million |
Other Current Assets | 468 Thousand | 1.23 Million | 1.23 Million | 2.2 Million | 1.25 Million | 1.25 Million |
Total Non-Current Assets | 305 Million | 310.82 Million | 310.82 Million | 419.06 Million | 431.93 Million | 431.93 Million |
Net PPE | 5.75 Million | 5.72 Million | 5.72 Million | 5.3 Million | 5.57 Million | 5.57 Million |
Good Will And Intangible Assets | 294.32 Million | 299.97 Million | 299.97 Million | 409.55 Million | 421.63 Million | 421.63 Million |
Good Will | 14.46 Million | 14.48 Million | 14.48 Million | 21.06 Million | 21.53 Million | 21.53 Million |
Intangible Assets | 279.85 Million | 285.49 Million | 285.49 Million | 388.48 Million | 400.1 Million | 400.1 Million |
Long-Term Investments | - | 77 Thousand | 77 Thousand | - | 17 Thousand | 17 Thousand |
Tax Assets | 4.64 Million | 4.64 Million | 4.64 Million | 3.68 Million | 4.11 Million | 4.11 Million |
Other Non Current Assets | 274 Thousand | 404 Thousand | 404 Thousand | 513 Thousand | 588 Thousand | 588 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 175.41 Million | 197.05 Million | 197.05 Million | 236.76 Million | 249.75 Million | 249.75 Million |
Total Current Liabilities | 31.83 Million | 40.57 Million | 40.57 Million | 49.03 Million | 47.02 Million | 47.02 Million |
Account Payables | 13.6 Million | 37.06 Million | 37.06 Million | 14.11 Million | 35.61 Million | 35.61 Million |
Tax Payables | - | 2.45 Million | 2.45 Million | 3.18 Million | 2.98 Million | 2.98 Million |
Short Term Debt | 695 Thousand | 768 Thousand | 768 Thousand | 718 Thousand | 613 Thousand | 613 Thousand |
Deferred Revenue | 1.44 Million | 1.68 Million | 1.68 Million | - | - | - |
Other Current Liabilities | 16.09 Million | 1.05 Million | 1.05 Million | 34.19 Million | 10.79 Million | 10.79 Million |
Total Non Current Liabilities | 143.57 Million | 156.48 Million | 156.48 Million | 187.73 Million | 202.72 Million | 202.72 Million |
Long-Term Debt | 102.43 Million | 113.64 Million | 113.64 Million | 123.7 Million | 133.74 Million | 133.74 Million |
Deferred Revenue Non Current | 2.65 Million | - | - | 57 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 4.97 Million | 4.97 Million | 196 Thousand | 3.41 Million | 3.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 222.9 Million | 217.87 Million | 217.87 Million | 276.95 Million | 287.66 Million | 287.66 Million |
Stock Holders Equity | 222.9 Million | 217.87 Million | 217.87 Million | 276.95 Million | 287.66 Million | 287.66 Million |
Common Stock | 5.4 Million | 5.4 Million | 5.4 Million | 5.4 Million | 5.4 Million | 5.4 Million |
Retained Earnings | 48.02 Million | 43.36 Million | 43.36 Million | 103.75 Million | 108.23 Million | 108.23 Million |
Accumulated other comprehensive income | 17.76 Million | 17.74 Million | 17.74 Million | 16.11 Million | 22.37 Million | 22.37 Million |
Common Stock Equity | 222.9 Million | 217.87 Million | 217.87 Million | 276.95 Million | 287.66 Million | 287.66 Million |
Capital Lease Obligation | - | 3.76 Million | 3.76 Million | 3.78 Million | 3.83 Million | 3.83 Million |
Total Investments | - | 77 Thousand | 77 Thousand | - | 17 Thousand | 17 Thousand |
Total Debt | 103.12 Million | 113.64 Million | 113.64 Million | 124.42 Million | 133.74 Million | 133.74 Million |
Net Debt | 83.85 Million | 91.21 Million | 91.21 Million | 98.31 Million | 102.03 Million | 102.03 Million |
SZLMY
8137
FERRO
KCM
TRUE
688538