EUR 0.67
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | 16.28 Million | 16.92 Million | 5.28 Million | 374 Thousand |
Net Income | -29.89 Million | 54.17 Million | 26.94 Million | -1.18 Million |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | 4.51 Million | 4.52 Million | -2.42 Million | -2.39 Million |
Other non-cash items | 41.67 Million | -41.77 Million | -19.23 Million | 3.95 Million |
Investing Cash Flow | 14.56 Million | -71.33 Million | -105.62 Million | -77.39 Million |
Investments in PPE | - | - | - | - |
Acquisitions | - | -1.42 Million | - | - |
Investment purchases | - | -71.36 Million | -125.12 Million | -77.39 Million |
Sales/Maturities of investments | 14.56 Million | 1.45 Million | 19.5 Million | - |
Other Investing Activities | - | -1.42 Million | 841 Thousand | - |
Financing Cash Flow | -49.21 Million | -19.97 Million | 73.59 Million | 159.17 Million |
Debt repayment | - | - | - | - |
Dividends payments | -21.24 Million | -21.16 Million | -17.02 Million | -6.48 Million |
Common Stock Repurchased | -27.96 Million | - | - | - |
Common Stock Issuance | - | 1.32 Million | 92.56 Million | 168.88 Million |
Other Financing Activities | -1000.00 | -133 Thousand | -1.94 Million | -3.22 Million |
Accounts receivables | 5.53 Million | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | -1.02 Million | - | - | - |
Cash at beginning of period | 19.89 Million | 94.27 Million | 121.01 Million | 38.86 Million |
Cash at end of period | 1.53 Million | 19.89 Million | 94.27 Million | 121.01 Million |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -18.36 Million | -74.38 Million | -26.73 Million | 82.15 Million |
Free Cash Flow | 16.28 Million | 16.92 Million | 5.28 Million | 374 Thousand |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | -29.89 Million | 54.17 Million | 26.94 Million | -1.18 Million |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | 4.51 Million | 4.52 Million | -2.42 Million | -2.39 Million |
Other non-cash items | - | -41.77 Million | -19.23 Million | 3.95 Million |
Investing Cash Flow | 14.56 Million | -71.33 Million | -105.62 Million | -77.39 Million |
Investments in PPE | - | - | - | - |
Acquisitions | - | -1.42 Million | - | - |
Investment purchases | - | -71.36 Million | -125.12 Million | -77.39 Million |
Sales/Maturities of investments | 14.56 Million | 1.45 Million | 19.5 Million | - |
Other Investing Activities | - | -1.42 Million | 841 Thousand | - |
Financing Cash Flow | -49.21 Million | -19.97 Million | 73.59 Million | 159.17 Million |
Debt repayment | - | - | - | - |
Dividends payments | -21.24 Million | -21.16 Million | -17.02 Million | -6.48 Million |
Common Stock Repurchased | -27.96 Million | - | - | - |
Common Stock Issuance | - | 1.32 Million | 92.56 Million | 168.88 Million |
Other Financing Activities | - | -133 Thousand | -1.94 Million | -3.22 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 19.89 Million | 94.27 Million | 121.01 Million | 38.86 Million |
Cash at end of period | 1.53 Million | 19.89 Million | 94.27 Million | 121.01 Million |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -18.36 Million | -74.38 Million | -26.73 Million | 82.15 Million |
Free Cash Flow | 16.28 Million | 16.92 Million | 5.28 Million | 374 Thousand |
PRSEF
7085
NDSN
6383
6884
5481