GBp 68.5
(-2.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.67 Million | -5.64 Million | 20.25 Million | 36 Thousand | 10.47 Million | 10.05 Million |
Cost of Revenue | 2.68 Million | 2.79 Million | 2.35 Million | 2.02 Million | 2.11 Million | 1.83 Million |
Gross Profit | 4.99 Million | -8.43 Million | 17.9 Million | -1.98 Million | 8.35 Million | 8.21 Million |
Operating Expenses | 3.33 Million | 658 Thousand | 366 Thousand | 347 Thousand | 306 Thousand | 295 Thousand |
Selling, General and Administrative Expenses | 3.33 Million | 658 Thousand | 366 Thousand | 347 Thousand | 306 Thousand | 295 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.33 Million | 658 Thousand | 366 Thousand | 347 Thousand | 306 Thousand | 295 Thousand |
Operating Income | 4.34 Million | -6.3 Million | 19.88 Million | -311 Thousand | 10.16 Million | 9.75 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -6.3 Million | 19.88 Million | -311 Thousand | 10.16 Million | -161.14 Thousand |
Earnings before Tax | 4.34 Million | -6.3 Million | 19.88 Million | -311 Thousand | 10.16 Million | 9.75 Million |
Net Income | 4.34 Million | -6.3 Million | 19.88 Million | -311 Thousand | 10.16 Million | 9.75 Million |
Earnings Per Share Basic | 0.02 | -0.04 | 0.15 | -0.00 | 0.09 | 0.09 |
Earnings Per Share Diluted | 0.02 | -0.04 | 0.15 | -0.00 | 0.09 | 0.09 |
Weighted Average Shares Outstanding | 174.82 Million | 155.47 Million | 130.01 Million | 110.98 Million | 109.56 Million | 103.2 Million |
Weighted Average Shares Outstanding (Diluted) | 174.82 Million | 155.47 Million | 130.01 Million | 110.98 Million | 109.56 Million | 103.2 Million |
Gross Margin | 0.65 | 1.50 | 0.88 | -55.14 | 0.80 | 0.82 |
EBIT Margin | - | 1.12 | 0.98 | -8.64 | 0.97 | 0.97 |
Profit Margin | 0.57 | 1.12 | 0.98 | -8.64 | 0.97 | 0.97 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.57 | 1.12 | 0.98 | -8.64 | 0.97 | 0.97 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.55 Million | 5.55 Million | -1.19 Million | 4.99 Million | -1.19 Million | 1.08 Million |
Cost of Revenue | 1.55 Million | - | 1.09 Million | -2.68 Million | - | 1.59 Million |
Gross Profit | 4 Million | 5.55 Million | -2.29 Million | 7.67 Million | -1.19 Million | -515 Thousand |
Operating Expenses | 936 Thousand | 936 Thousand | 708 Thousand | 644 Thousand | 708 Thousand | 957.99 Thousand |
Selling, General and Administrative Expenses | 936 Thousand | 936 Thousand | 708 Thousand | - | 708 Thousand | 958 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.49 Million | - | -1.50 | - | - | 7.55 |
Cost and Expenses | 936 Thousand | 936 Thousand | 708 Thousand | 3.33 Million | 708 Thousand | 7.95 Million |
Operating Income | 4.61 Million | 4.61 Million | -1.9 Million | 4.34 Million | -1.9 Million | 8.15 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 9.22 Million | - | -0.02 | 4.34 Million | - | 0.05 |
Earnings before Tax | 4.61 Million | 4.61 Million | -1.9 Million | 4.34 Million | -1.9 Million | 0.05 |
Net Income | 4.61 Million | 4.61 Million | -1.9 Million | 4.34 Million | -1.9 Million | 172.26 Million |
Earnings Per Share Basic | 0.02 | 0.02 | -0.01 | - | -0.01 | 172.26 Million |
Earnings Per Share Diluted | 0.02 | 0.02 | -0.01 | - | -0.01 | 208 Thousand |
Weighted Average Shares Outstanding | 184.9 Million | 184.9 Million | 177.38 Million | 174.82 Million | 177.38 Million | 172.26 Million |
Weighted Average Shares Outstanding (Diluted) | 184.9 Million | 184.9 Million | 177.37 Million | 174.82 Million | 177.37 Million | 172.26 Million |
Gross Margin | 0.72 | 1.00 | 1.91 | 1.54 | 1.00 | -0.48 |
EBIT Margin | 1.66 | - | -144.44 | - | - | 167.06 |
Profit Margin | 0.83 | 0.83 | 1.59 | 0.87 | 1.59 | 159.51 |
EBITDA | 9.22 Million | - | 173.03 Million | - | - | 180.42 Million |
Earnings Before Tax Margin | 0.83 | 0.83 | 1.59 | 0.87 | 1.59 | 7.55 |
CEVIY
5871
TCI
4490
BLDN
1676