Instone Real Estate Group SE (0ZQ7.L)
EUR 8.52
(-2.77%)
EUR 8.52
(-2.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 514.25 Million | 567.51 Million | 741.24 Million | 464.39 Million | 509.49 Million | 360.83 Million |
| Cost of Revenue | 381.9 Million | 427.62 Million | 542.13 Million | 317.21 Million | 356.68 Million | 263.32 Million |
| Gross Profit | 132.34 Million | 139.89 Million | 199.1 Million | 147.17 Million | 152.81 Million | 97.5 Million |
| Operating Expenses | 85.29 Million | 66.52 Million | 81.32 Million | 65.44 Million | 63.87 Million | 57.72 Million |
| Selling, General and Administrative Expenses | 52.31 Million | 13.53 Million | 8.87 Million | 8.92 Million | 8.5 Million | 8.62 Million |
| Research and Development Expenses | - | 0.09 | 0.14 | 0.11 | 0.12 | 0.08 |
| Other Expenses | 32.97 Million | 52.99 Million | 72.45 Million | 56.52 Million | 55.37 Million | 17 Thousand |
| Cost and Expenses | 462.22 Million | 494.14 Million | 623.46 Million | 382.65 Million | 420.56 Million | 321.05 Million |
| Operating Income | 52.02 Million | 72.72 Million | 117.22 Million | 80.72 Million | 86.07 Million | 38.1 Million |
| Interest Expense | 34.58 Million | 21.38 Million | 16.74 Million | 26.32 Million | 19.12 Million | 8.94 Million |
| Income Tax Expense | 14.07 Million | 17.66 Million | 35.37 Million | 22.24 Million | -6.53 Million | 20.54 Million |
| Earnings before Tax | 33.04 Million | 57.43 Million | 116.64 Million | 55.93 Million | 63.24 Million | 29.58 Million |
| Net Income | 20.11 Million | 40.58 Million | 83.05 Million | 33.67 Million | 69.76 Million | 6.5 Million |
| Earnings Per Share Basic | 0.46 | 0.88 | 1.77 | 0.81 | 1.78 | 0.17 |
| Earnings Per Share Diluted | 0.46 | 0.88 | 1.77 | 0.81 | 1.78 | 0.17 |
| Weighted Average Shares Outstanding | 43.34 Million | 45.89 Million | 46.98 Million | 41.55 Million | 39.27 Million | 39.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.34 Million | 45.89 Million | 46.98 Million | 41.55 Million | 39.27 Million | 39.2 Million |
| Gross Margin | 0.26 | 0.25 | 0.27 | 0.32 | 0.30 | 0.27 |
| EBIT Margin | 0.08 | 0.15 | 0.19 | 0.19 | 0.17 | 0.11 |
| Profit Margin | 0.04 | 0.07 | 0.11 | 0.07 | 0.14 | 0.02 |
| EBITDA | 43.59 Million | 70.19 Million | 121.84 Million | 85.83 Million | 86.42 Million | 42.08 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.16 | 0.17 | 0.17 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 125.12 Million | 107.6 Million | 125.79 Million | 536.54 Million | 135.93 Million | 133.32 Million |
| Cost of Revenue | 87.94 Million | 76.45 Million | 108.17 Million | 381.9 Million | 95.57 Million | 98.94 Million |
| Gross Profit | 37.17 Million | 31.14 Million | 17.62 Million | 154.63 Million | 40.36 Million | 34.37 Million |
| Operating Expenses | 12.23 Million | 18.59 Million | 26.22 Million | 81.9 Million | 15.67 Million | 13.02 Million |
| Selling, General and Administrative Expenses | 12.54 Million | 12.27 Million | 14.24 Million | - | 12.12 Million | 12.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -22.31 Million | -18.59 Million | -26.22 Million | -81.9 Million | -21.32 Million | -21.56 Million |
| Cost and Expenses | 110.25 Million | 95.04 Million | 134.4 Million | 463.81 Million | 111.24 Million | 111.97 Million |
| Operating Income | 14.86 Million | 12.55 Million | -8.6 Million | 72.73 Million | 29.42 Million | 24.56 Million |
| Interest Expense | 9.18 Million | 8.84 Million | 8.87 Million | 34.58 Million | 8.84 Million | 9.97 Million |
| Income Tax Expense | 1.46 Million | 2.04 Million | -1.83 Million | 14.07 Million | 7.36 Million | 5.09 Million |
| Earnings before Tax | 8.88 Million | 6.81 Million | -14.19 Million | 24.93 Million | 20.58 Million | 14.58 Million |
| Net Income | 11.39 Million | 5.4 Million | -9.42 Million | 20.11 Million | 13.21 Million | 9.68 Million |
| Earnings Per Share Basic | 0.26 | 0.12 | -0.22 | - | 0.31 | 0.22 |
| Earnings Per Share Diluted | 0.26 | 0.12 | -0.22 | - | 0.31 | 0.22 |
| Weighted Average Shares Outstanding | 43.32 Million | 43.32 Million | 43.32 Million | 43.34 Million | 43.35 Million | 43.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.32 Million | 43.32 Million | 43.32 Million | 43.34 Million | 43.35 Million | 43.32 Million |
| Gross Margin | 0.30 | 0.29 | 0.14 | 0.29 | 0.30 | 0.26 |
| EBIT Margin | 0.13 | 0.13 | -0.06 | - | 0.23 | 0.19 |
| Profit Margin | 0.09 | 0.05 | -0.07 | 0.04 | 0.10 | 0.07 |
| EBITDA | 16.26 Million | 13.79 Million | -7.38 Million | - | 30.68 Million | 25.78 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | -0.07 | 0.14 | 0.22 | 0.18 |
7354
300803
000860
2222
000080
RRAC