CAD 0.18
(-19.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.68 Million | 32.55 Million | 31.93 Million | 34.42 Million | 18.24 Million | 12.73 Million |
Total Current Assets | 2.29 Million | 5.14 Million | 11.51 Million | 20.63 Million | 3.29 Million | 1.22 Million |
Cash And Short Term Investments | 1.38 Million | 3.79 Million | 10.59 Million | 14.18 Million | 3.04 Million | 1.02 Million |
Cash and Cash Equivalents | 959.55 Thousand | 3.06 Million | 8.7 Million | 11.34 Million | 445.38 Thousand | 328.71 Thousand |
Short Term Investments | 422.18 Thousand | 724.88 Thousand | 1.88 Million | 2.84 Million | 2.6 Million | 700 Thousand |
Net Receivables | 817.7 Thousand | 1.26 Million | 827.32 Thousand | 237.19 Thousand | 178.76 Thousand | 134.53 Thousand |
Inventory | - | -12.92 Thousand | -148.83 Thousand | -150.81 Thousand | - | - |
Other Current Assets | 91.11 Thousand | 104 Thousand | 236.74 Thousand | 6.35 Million | 75.19 Thousand | 60.62 Thousand |
Total Non-Current Assets | 33.39 Million | 27.4 Million | 20.42 Million | 13.79 Million | 14.94 Million | 11.51 Million |
Net PPE | 29.97 Million | 27.38 Million | 19.87 Million | 13.55 Million | 14.84 Million | 11.43 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.41 Million | 20.64 Thousand | 12.92 Thousand | 161.75 Thousand | 42.18 Thousand | 44.3 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 538.37 Thousand | 80.32 Thousand | 62.64 Thousand | 31.79 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 890.46 Thousand | 234.44 Thousand | 632.2 Thousand | 1.26 Million | 958.14 Thousand | 550.07 Thousand |
Total Current Liabilities | 100.91 Thousand | 234.44 Thousand | 619.12 Thousand | 1.08 Million | 647.08 Thousand | 550.07 Thousand |
Account Payables | 52.57 Thousand | 179.9 Thousand | 413.73 Thousand | 866.61 Thousand | 428.64 Thousand | 173.78 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 13.07 Thousand | 163.52 Thousand | 167.68 Thousand | 115.29 Thousand | -35.29 Thousand |
Deferred Revenue | - | 720.00 | 9363.00 | 18 Thousand | 59.14 Thousand | 35.29 Thousand |
Other Current Liabilities | 48.34 Thousand | 40.74 Thousand | 32.5 Thousand | 32.5 Thousand | 44 Thousand | 376.29 Thousand |
Total Non Current Liabilities | 789.55 Thousand | 192.98 Thousand | 13.07 Thousand | 176.6 Thousand | 311.06 Thousand | 173.78 Thousand |
Long-Term Debt | - | - | 13.07 Thousand | 176.6 Thousand | 311.06 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 789.55 Thousand | 192.98 Thousand | - | - | - | 173.78 Thousand |
Other Liabilities | - | -192.98 Thousand | - | - | - | -173.78 Thousand |
Total Equity | 34.79 Million | 32.31 Million | 31.3 Million | 33.16 Million | 17.28 Million | 12.18 Million |
Stock Holders Equity | 34.79 Million | 32.31 Million | 31.3 Million | 33.16 Million | 17.28 Million | 12.18 Million |
Common Stock | 52.4 Million | 46.65 Million | 44.31 Million | 42.11 Million | 24.26 Million | 17.24 Million |
Retained Earnings | -23.39 Million | -20.18 Million | -16.08 Million | -10.54 Million | -8.47 Million | -6.84 Million |
Accumulated other comprehensive income | 5.77 Million | 1.04 Million | -662.96 Thousand | -595.06 Thousand | -89.59 Thousand | 535.25 Thousand |
Common Stock Equity | 34.79 Million | 32.31 Million | 31.3 Million | 33.16 Million | 17.28 Million | 12.18 Million |
Capital Lease Obligation | - | 13.07 Thousand | 176.6 Thousand | 344.28 Thousand | 426.35 Thousand | - |
Total Investments | 3.84 Million | 724.88 Thousand | 1.9 Million | 3 Million | 2.6 Million | 700 Thousand |
Total Debt | - | 13.07 Thousand | 176.6 Thousand | 344.28 Thousand | 426.35 Thousand | - |
Net Debt | -959.55 Thousand | -3.05 Million | -8.53 Million | -10.99 Million | -19.03 Thousand | -328.71 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 42.21 Million | 36.42 Million | 35.68 Million | 35.68 Million | 36.63 Million | 36.24 Million |
Total Current Assets | 6.84 Million | 1.68 Million | 2.29 Million | 2.29 Million | 3.62 Million | 4.69 Million |
Cash And Short Term Investments | 5.9 Million | 798.33 Thousand | 1.38 Million | 1.38 Million | 2.21 Million | 3.25 Million |
Cash and Cash Equivalents | 5.79 Million | 385.32 Thousand | 959.55 Thousand | 959.55 Thousand | 1.75 Million | 2.74 Million |
Short Term Investments | 109.41 Thousand | 413.01 Thousand | 422.18 Thousand | 422.18 Thousand | 462.62 Thousand | 503.2 Thousand |
Net Receivables | 818.63 Thousand | 821.69 Thousand | 817.7 Thousand | 817.7 Thousand | 1.25 Million | 1.27 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 122.44 Thousand | 65.97 Thousand | 91.11 Thousand | 91.11 Thousand | 152.1 Thousand | 171.6 Thousand |
Total Non-Current Assets | 35.37 Million | 34.73 Million | 33.39 Million | 33.39 Million | 33 Million | 31.54 Million |
Net PPE | 31.84 Million | 31.24 Million | 29.97 Million | 29.97 Million | 29.5 Million | 28.12 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.52 Million | 3.49 Million | 3.41 Million | 3.41 Million | 3.5 Million | 3.42 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 933.38 Thousand | 878.74 Thousand | 890.46 Thousand | 890.46 Thousand | 103.98 Thousand | 117.76 Thousand |
Total Current Liabilities | 86.06 Thousand | 56.11 Thousand | 100.91 Thousand | 100.91 Thousand | 103.98 Thousand | 117.76 Thousand |
Account Payables | 61.84 Thousand | 45.11 Thousand | 52.57 Thousand | 52.57 Thousand | 77.73 Thousand | 100.26 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 24.21 Thousand | 11 Thousand | 48.34 Thousand | 48.34 Thousand | 26.25 Thousand | 17.5 Thousand |
Total Non Current Liabilities | 847.32 Thousand | 822.63 Thousand | 789.55 Thousand | 789.55 Thousand | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 847.32 Thousand | 822.63 Thousand | 789.55 Thousand | 789.55 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.28 Million | 35.54 Million | 34.79 Million | 34.79 Million | 36.52 Million | 36.12 Million |
Stock Holders Equity | 41.28 Million | 35.54 Million | 34.79 Million | 34.79 Million | 36.52 Million | 36.12 Million |
Common Stock | 58.6 Million | 52.87 Million | 52.4 Million | 52.4 Million | 52.4 Million | 52.4 Million |
Retained Earnings | -24.37 Million | -23.88 Million | -23.39 Million | -23.39 Million | -22.29 Million | -21.74 Million |
Accumulated other comprehensive income | 7.05 Million | 6.55 Million | 5.77 Million | 5.77 Million | 1.19 Million | 388.37 Thousand |
Common Stock Equity | 41.28 Million | 35.54 Million | 34.79 Million | 34.79 Million | 36.52 Million | 36.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.63 Million | 3.9 Million | 3.84 Million | 3.84 Million | 462.62 Thousand | 503.2 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -5.79 Million | -385.32 Thousand | -959.55 Thousand | -959.55 Thousand | -1.75 Million | -2.74 Million |
ILHMF
9935
GDST
CORALFINAC
LCL
SOCLF