USD 220.75
(-0.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 207.68 Billion | 211.33 Billion | 206.56 Billion | 200.16 Billion | 86.92 Billion | 72.46 Billion |
Total Current Assets | 19.01 Billion | 19.06 Billion | 20.89 Billion | 23.88 Billion | 9.3 Billion | 8.28 Billion |
Cash And Short Term Investments | 5.13 Billion | 4.5 Billion | 6.63 Billion | 10.38 Billion | 1.52 Billion | 1.2 Billion |
Cash and Cash Equivalents | 5.13 Billion | 4.5 Billion | 6.63 Billion | 10.38 Billion | 1.52 Billion | 1.2 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.14 Billion | 9.56 Billion | 8.94 Billion | 7.85 Billion | 4.5 Billion | 4.31 Billion |
Inventory | 1.67 Billion | 1.88 Billion | 2.56 Billion | 2.52 Billion | 964 Million | 1.08 Billion |
Other Current Assets | 2.35 Billion | 2.43 Billion | 2 Billion | 2.49 Billion | 2.3 Billion | 1.67 Billion |
Total Non-Current Assets | 188.66 Billion | 192.27 Billion | 185.67 Billion | 176.27 Billion | 77.61 Billion | 64.18 Billion |
Net PPE | 70.83 Billion | 74.05 Billion | 70.08 Billion | 72.22 Billion | 35.63 Billion | 23.35 Billion |
Good Will And Intangible Assets | 111.55 Billion | 111.54 Billion | 109.52 Billion | 99.24 Billion | 38.51 Billion | 37.65 Billion |
Good Will | 12.23 Billion | 12.23 Billion | 12.18 Billion | 11.11 Billion | 1.93 Billion | 1.9 Billion |
Intangible Assets | 99.32 Billion | 99.3 Billion | 97.33 Billion | 88.12 Billion | 36.58 Billion | 35.75 Billion |
Long-Term Investments | 2.11 Billion | 2.54 Billion | 2.82 Billion | 2.03 Billion | 1.58 Billion | 1.54 Billion |
Tax Assets | 19.91 Billion | 21.35 Billion | 16.26 Billion | 16.2 Billion | -1.58 Billion | 3.72 Billion |
Other Non Current Assets | -15.75 Billion | -17.22 Billion | -13.03 Billion | -13.42 Billion | 3.47 Billion | -2.1 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 142.96 Billion | 141.68 Billion | 137.46 Billion | 134.81 Billion | 58.13 Billion | 47.75 Billion |
Total Current Liabilities | 20.92 Billion | 24.74 Billion | 23.49 Billion | 21.7 Billion | 12.5 Billion | 10.26 Billion |
Account Payables | 5.57 Billion | 7.21 Billion | 11.4 Billion | 10.19 Billion | 6.74 Billion | 7.74 Billion |
Tax Payables | 1.7 Billion | 1.65 Billion | 1.83 Billion | 1.54 Billion | 682 Million | 642 Million |
Short Term Debt | 8.43 Billion | 9.83 Billion | 10.16 Billion | 9.51 Billion | 3.26 Billion | 841 Million |
Deferred Revenue | 825 Million | 780 Million | 856 Million | 1.03 Billion | 631 Million | 698 Million |
Other Current Liabilities | 6.09 Billion | 6.91 Billion | 1.07 Billion | 967 Million | 1.86 Billion | 987 Million |
Total Non Current Liabilities | 122.03 Billion | 116.94 Billion | 113.96 Billion | 113.11 Billion | 45.62 Billion | 37.48 Billion |
Long-Term Debt | 104.65 Billion | 98.02 Billion | 95.84 Billion | 94.7 Billion | 22.84 Billion | 12.12 Billion |
Deferred Revenue Non Current | - | - | - | - | 13.98 Billion | 17.36 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.92 Billion | 8.03 Billion | 7.9 Billion | 8.44 Billion | 3.19 Billion | 3.52 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 64.71 Billion | 69.65 Billion | 69.1 Billion | 65.34 Billion | 28.78 Billion | 24.71 Billion |
Stock Holders Equity | 64.71 Billion | 69.65 Billion | 69.1 Billion | 65.34 Billion | 28.78 Billion | 24.71 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 7.34 Billion | -223 Million | -2.81 Billion | -5.83 Billion | -8.83 Billion | -12.95 Billion |
Accumulated other comprehensive income | -964 Million | -1.04 Billion | -1.36 Billion | -1.58 Billion | -868 Million | -332 Million |
Common Stock Equity | 64.71 Billion | 69.65 Billion | 69.1 Billion | 65.34 Billion | 28.78 Billion | 24.71 Billion |
Capital Lease Obligation | 38.06 Billion | 35.89 Billion | 31.81 Billion | 33.09 Billion | 15.12 Billion | 841 Million |
Total Investments | 2.11 Billion | 2.54 Billion | 2.82 Billion | 2.03 Billion | 1.58 Billion | 1.54 Billion |
Total Debt | 113.08 Billion | 107.85 Billion | 106.01 Billion | 104.21 Billion | 26.11 Billion | 12.96 Billion |
Net Debt | 107.95 Billion | 103.35 Billion | 99.38 Billion | 93.83 Billion | 24.58 Billion | 11.76 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 210.74 Billion | 208.55 Billion | 206.26 Billion | 207.68 Billion | 207.68 Billion | 208.57 Billion |
Total Current Assets | 22.53 Billion | 19.29 Billion | 19.29 Billion | 19.01 Billion | 19.01 Billion | 18.66 Billion |
Cash And Short Term Investments | 9.75 Billion | 6.56 Billion | 6.86 Billion | 5.13 Billion | 5.13 Billion | 5.03 Billion |
Cash and Cash Equivalents | 9.75 Billion | 6.56 Billion | 6.86 Billion | 5.13 Billion | 5.13 Billion | 5.03 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.88 Billion | 8.74 Billion | 8.76 Billion | 9.14 Billion | 9.14 Billion | 8.97 Billion |
Inventory | 1.78 Billion | 1.31 Billion | 1.52 Billion | 1.67 Billion | 1.67 Billion | 1.68 Billion |
Other Current Assets | 2.15 Billion | 2.66 Billion | 2.15 Billion | 2.35 Billion | 2.35 Billion | 2.17 Billion |
Total Non-Current Assets | 188.21 Billion | 189.26 Billion | 186.97 Billion | 188.66 Billion | 188.66 Billion | 189.91 Billion |
Net PPE | 66.78 Billion | 67.73 Billion | 69.23 Billion | 70.83 Billion | 70.83 Billion | 72.03 Billion |
Good Will And Intangible Assets | 114.51 Billion | 114.65 Billion | 111.83 Billion | 111.55 Billion | 111.55 Billion | 111.74 Billion |
Good Will | 13.01 Billion | 13.01 Billion | 12.23 Billion | 12.23 Billion | 12.23 Billion | 12.23 Billion |
Intangible Assets | 101.49 Billion | 101.63 Billion | 99.59 Billion | 99.32 Billion | 99.32 Billion | 99.51 Billion |
Long-Term Investments | 1.83 Billion | 1.86 Billion | 1.98 Billion | 2.11 Billion | 2.11 Billion | 1.95 Billion |
Tax Assets | -1.83 Billion | 98.66 Billion | 97.15 Billion | 19.91 Billion | 19.91 Billion | -1.95 Billion |
Other Non Current Assets | 6.91 Billion | -93.64 Billion | -93.23 Billion | -15.75 Billion | -15.75 Billion | 6.12 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 146.49 Billion | 145.92 Billion | 144.19 Billion | 142.96 Billion | 142.96 Billion | 143.88 Billion |
Total Current Liabilities | 20.95 Billion | 23.03 Billion | 20.56 Billion | 20.92 Billion | 20.92 Billion | 21.71 Billion |
Account Payables | 3.05 Billion | 3.29 Billion | 3.34 Billion | 5.57 Billion | 5.57 Billion | 4.6 Billion |
Tax Payables | 1.67 Billion | 1.63 Billion | 1.69 Billion | 1.7 Billion | 1.7 Billion | 1.79 Billion |
Short Term Debt | 5.85 Billion | 10.32 Billion | 10.06 Billion | 8.43 Billion | 8.43 Billion | 8.26 Billion |
Deferred Revenue | 1.12 Billion | 1.09 Billion | 846 Million | 825 Million | 825 Million | 830 Million |
Other Current Liabilities | 10.92 Billion | 8.32 Billion | 6.3 Billion | 6.09 Billion | 6.09 Billion | 8.01 Billion |
Total Non Current Liabilities | 125.53 Billion | 122.88 Billion | 123.63 Billion | 122.03 Billion | 122.03 Billion | 122.17 Billion |
Long-Term Debt | 74.01 Billion | 75.42 Billion | 76.6 Billion | 104.65 Billion | 104.65 Billion | 101.81 Billion |
Deferred Revenue Non Current | 31.7 Billion | 28.4 Billion | 28.99 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.96 Billion | 4.03 Billion | 3.84 Billion | 3.92 Billion | 3.92 Billion | 7.45 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 64.25 Billion | 62.63 Billion | 62.07 Billion | 64.71 Billion | 64.71 Billion | 64.69 Billion |
Stock Holders Equity | 64.25 Billion | 62.63 Billion | 62.07 Billion | 64.71 Billion | 64.71 Billion | 64.69 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 12.4 Billion | 10.36 Billion | 8.19 Billion | 7.34 Billion | 7.34 Billion | 5.33 Billion |
Accumulated other comprehensive income | -889 Million | -917 Million | -926 Million | -964 Million | -964 Million | -949 Million |
Common Stock Equity | 64.25 Billion | 62.63 Billion | 62.07 Billion | 64.71 Billion | 64.71 Billion | 64.69 Billion |
Capital Lease Obligation | 36.28 Billion | 28.4 Billion | 28.99 Billion | 38.06 Billion | 38.06 Billion | 34.78 Billion |
Total Investments | 1.83 Billion | 1.86 Billion | 1.98 Billion | 2.11 Billion | 2.11 Billion | 1.95 Billion |
Total Debt | 79.87 Billion | 114.15 Billion | 115.66 Billion | 113.08 Billion | 113.08 Billion | 110.07 Billion |
Net Debt | 70.11 Billion | 107.58 Billion | 108.8 Billion | 107.95 Billion | 107.95 Billion | 105.04 Billion |
600595
2429
0151
1334
300623
RLT