Silvercorp Metals Inc. (0QZ2.L)
CAD 4.34
(-8.34%)
CAD 4.34
(-8.34%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 215.18 Million | 208.12 Million | 217.92 Million | 192.1 Million | 158.82 Million | 170.51 Million |
| Cost of Revenue | 89.38 Million | 92.2 Million | 89.45 Million | 66.3 Million | 62.7 Million | 62.84 Million |
| Gross Profit | 125.8 Million | 115.92 Million | 128.46 Million | 125.79 Million | 96.12 Million | 107.67 Million |
| Operating Expenses | 61.88 Million | 85.39 Million | 76.53 Million | 55.96 Million | 45.87 Million | 38.07 Million |
| Selling, General and Administrative Expenses | 24.91 Million | 23.73 Million | 25.58 Million | 21.95 Million | 20.15 Million | 19.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 36.96 Million | - | - | - | - | - |
| Cost and Expenses | 151.26 Million | 177.59 Million | 165.99 Million | 122.27 Million | 108.58 Million | 100.92 Million |
| Operating Income | 63.92 Million | 34.43 Million | 67.91 Million | 73.62 Million | 47.15 Million | 67.06 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 20.27 Million | 14.04 Million | 13.78 Million | 12.99 Million | 8.9 Million | 20.87 Million |
| Earnings before Tax | 69.95 Million | 35.14 Million | 57.07 Million | 73.5 Million | 54.11 Million | 72.91 Million |
| Net Income | 36.3 Million | 20.6 Million | 30.63 Million | 46.37 Million | 34.27 Million | 39.72 Million |
| Earnings Per Share Basic | 0.20 | 0.12 | 0.17 | 0.26 | 0.20 | 0.23 |
| Earnings Per Share Diluted | 0.20 | 0.12 | 0.17 | 0.26 | 0.20 | 0.23 |
| Weighted Average Shares Outstanding | 181.53 Million | 176.86 Million | 180.2 Million | 178.36 Million | 171.71 Million | 172.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 179.13 Million | 178.98 Million | 178.32 Million | 177.07 Million | 174.07 Million | 170.38 Million |
| Gross Margin | 0.58 | 0.56 | 0.59 | 0.65 | 0.61 | 0.63 |
| EBIT Margin | 0.43 | 0.40 | 0.44 | 0.51 | 0.44 | 0.48 |
| Profit Margin | 0.17 | 0.10 | 0.14 | 0.24 | 0.22 | 0.23 |
| EBITDA | 91.8 Million | 84.25 Million | 95.2 Million | 97.1 Million | 70.24 Million | 81.51 Million |
| Earnings Before Tax Margin | 0.30 | 0.17 | 0.31 | 0.38 | 0.30 | 0.39 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 72.16 Million | 42.68 Million | 215.18 Million | 58.5 Million | 53.99 Million | 60 Million |
| Cost of Revenue | 24.89 Million | 20.46 Million | 89.38 Million | 23.12 Million | 21.38 Million | 24.4 Million |
| Gross Profit | 47.27 Million | 22.21 Million | 125.8 Million | 35.38 Million | 32.61 Million | 35.59 Million |
| Operating Expenses | 13.41 Million | 10.93 Million | 62.07 Million | 17.74 Million | 15.69 Million | 17.65 Million |
| Selling, General and Administrative Expenses | 6.9 Million | 5.51 Million | - | 6.3 Million | 6.72 Million | 6.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.5 Million | 5.42 Million | - | - | - | - |
| Cost and Expenses | 38.3 Million | 31.4 Million | 151.45 Million | 40.87 Million | 37.08 Million | 42.05 Million |
| Operating Income | 33.86 Million | 11.27 Million | 62.64 Million | 17.82 Million | 16.2 Million | 19.72 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 7.34 Million | 5.05 Million | 20.27 Million | 5.12 Million | 3.87 Million | 6.22 Million |
| Earnings before Tax | 35.47 Million | 12.68 Million | 69.95 Million | 19.19 Million | 18.64 Million | 19.43 Million |
| Net Income | 21.93 Million | 5.52 Million | 36.3 Million | 10.51 Million | 11.05 Million | 9.21 Million |
| Earnings Per Share Basic | 0.12 | 0.03 | - | 0.06 | 0.06 | 0.05 |
| Earnings Per Share Diluted | 0.12 | 0.03 | - | 0.06 | 0.06 | 0.05 |
| Weighted Average Shares Outstanding | 182.81 Million | 185.09 Million | 181.53 Million | 176.9 Million | 184.16 Million | 184.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 180.51 Million | 178.27 Million | 179.13 Million | 179.43 Million | 179.75 Million | 179.84 Million |
| Gross Margin | 0.66 | 0.52 | 0.58 | 0.60 | 0.60 | 0.59 |
| EBIT Margin | 0.53 | 0.35 | - | 0.44 | 0.43 | 0.46 |
| Profit Margin | 0.30 | 0.13 | 0.17 | 0.18 | 0.20 | 0.15 |
| EBITDA | 38.15 Million | 15.07 Million | - | 25.68 Million | 23.18 Million | 27.86 Million |
| Earnings Before Tax Margin | 0.47 | 0.26 | 0.29 | 0.30 | 0.30 | 0.33 |
BIRG
VMI
MMMM
ROYALCU
MOD
CIVIL