USD 29.53
(-0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.27 Billion | 28.28 Billion | 33.52 Billion | 20.01 Billion | 18.19 Billion | 15.64 Billion |
Total Current Assets | 9.6 Billion | 8.01 Billion | 8.87 Billion | 8.41 Billion | 7.5 Billion | 5.91 Billion |
Cash And Short Term Investments | 3.19 Billion | 1.71 Billion | 2.95 Billion | 3.73 Billion | 3.33 Billion | 1.83 Billion |
Cash and Cash Equivalents | 3.19 Billion | 1.71 Billion | 2.95 Billion | 3.73 Billion | 3.33 Billion | 1.83 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.74 Billion | 2.75 Billion | 2.71 Billion | 2.07 Billion | 1.89 Billion | 1.81 Billion |
Inventory | 2.82 Billion | 2.71 Billion | 2.45 Billion | 1.91 Billion | 1.65 Billion | 1.65 Billion |
Other Current Assets | 835 Million | 399 Million | 390 Million | 342 Million | 389 Million | 413 Million |
Total Non-Current Assets | 18.67 Billion | 20.27 Billion | 24.64 Billion | 11.6 Billion | 10.69 Billion | 9.72 Billion |
Net PPE | 4.95 Billion | 5.52 Billion | 5.8 Billion | 5.32 Billion | 5.12 Billion | 4.54 Billion |
Good Will And Intangible Assets | 12.59 Billion | 13.63 Billion | 17.62 Billion | 4.88 Billion | 4.5 Billion | 4.35 Billion |
Good Will | 6.51 Billion | 6.84 Billion | 9.83 Billion | 3.21 Billion | 3.03 Billion | 2.95 Billion |
Intangible Assets | 6.07 Billion | 6.79 Billion | 7.79 Billion | 1.67 Billion | 1.47 Billion | 1.39 Billion |
Long-Term Investments | 374 Million | 247 Million | 154 Million | 135 Million | 76 Million | 173 Million |
Tax Assets | 384 Million | 280 Million | 376 Million | 748 Million | 621 Million | 461 Million |
Other Non Current Assets | 368 Million | 584 Million | 683 Million | 512 Million | 372 Million | 190 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.8 Billion | 22.39 Billion | 24.4 Billion | 11.29 Billion | 10.28 Billion | 7.82 Billion |
Total Current Liabilities | 6.5 Billion | 4.74 Billion | 4.23 Billion | 3.33 Billion | 3.23 Billion | 2.83 Billion |
Account Payables | 1.24 Billion | 1.13 Billion | 1.24 Billion | 1.04 Billion | 892 Million | 1 Billion |
Tax Payables | 268 Million | 254 Million | 264 Million | 283 Million | 198 Million | 234 Million |
Short Term Debt | 2.79 Billion | 1.52 Billion | 639 Million | 517 Million | 642 Million | 4 Million |
Deferred Revenue | 148 Million | 164 Million | 162 Million | 32 Million | - | 234 Million |
Other Current Liabilities | 2.31 Billion | 1.91 Billion | 2.18 Billion | 1.74 Billion | 1.69 Billion | 1.59 Billion |
Total Non Current Liabilities | 13.3 Billion | 17.64 Billion | 20.16 Billion | 7.96 Billion | 7.05 Billion | 4.98 Billion |
Long-Term Debt | 11.06 Billion | 15.68 Billion | 17.67 Billion | 6.28 Billion | 5.31 Billion | 3.47 Billion |
Deferred Revenue Non Current | 46 Million | 80 Million | 84 Million | 1.32 Billion | 52 Million | 1.15 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.74 Billion | 1.18 Billion | 1.44 Billion | 203 Million | 1.48 Billion | 159 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.46 Billion | 5.89 Billion | 9.12 Billion | 8.72 Billion | 7.91 Billion | 7.81 Billion |
Stock Holders Equity | 8.4 Billion | 5.83 Billion | 9.07 Billion | 8.68 Billion | 7.88 Billion | 7.79 Billion |
Common Stock | 683 Million | 683 Million | 683 Million | 683 Million | 683 Million | 683 Million |
Retained Earnings | 16.11 Billion | 14.05 Billion | 17.06 Billion | 16.32 Billion | 15.71 Billion | 15.62 Billion |
Accumulated other comprehensive income | -3.55 Billion | -3.83 Billion | -3.38 Billion | -3.31 Billion | -3.71 Billion | -4.42 Billion |
Common Stock Equity | 8.4 Billion | 5.83 Billion | 9.07 Billion | 8.68 Billion | 7.88 Billion | 7.79 Billion |
Capital Lease Obligation | 504 Million | 577 Million | 650 Million | 612 Million | 611 Million | 76 Million |
Total Investments | 374 Million | 247 Million | 154 Million | 135 Million | 76 Million | 173 Million |
Total Debt | 14.36 Billion | 17.21 Billion | 18.31 Billion | 6.8 Billion | 5.96 Billion | 3.47 Billion |
Net Debt | 11.16 Billion | 15.49 Billion | 15.35 Billion | 3.07 Billion | 2.62 Billion | 1.64 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 26.31 Billion | 27.78 Billion | 28.27 Billion | 28.27 Billion | 30.65 Billion | 27.88 Billion |
Total Current Assets | 8.59 Billion | 9.4 Billion | 9.6 Billion | 9.6 Billion | 12.03 Billion | 8.2 Billion |
Cash And Short Term Investments | 2.09 Billion | 3.02 Billion | 3.19 Billion | 3.19 Billion | 5.78 Billion | 1.72 Billion |
Cash and Cash Equivalents | 2.09 Billion | 3.02 Billion | 3.19 Billion | 3.19 Billion | 5.78 Billion | 1.72 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.69 Billion | 2.57 Billion | 2.74 Billion | 2.74 Billion | 2.51 Billion | 2.49 Billion |
Inventory | 2.98 Billion | 2.98 Billion | 2.82 Billion | 2.82 Billion | 2.87 Billion | 2.89 Billion |
Other Current Assets | 821 Million | 812 Million | 835 Million | 387 Million | 861 Million | 858 Million |
Total Non-Current Assets | 17.71 Billion | 18.38 Billion | 18.67 Billion | 18.67 Billion | 18.62 Billion | 19.68 Billion |
Net PPE | 4.83 Billion | 4.9 Billion | 4.95 Billion | 4.95 Billion | 4.79 Billion | 5.02 Billion |
Good Will And Intangible Assets | 11.74 Billion | 12.33 Billion | 12.59 Billion | 12.59 Billion | 12.63 Billion | 12.88 Billion |
Good Will | 6 Billion | 6.43 Billion | 6.51 Billion | 6.51 Billion | 6.4 Billion | 6.41 Billion |
Intangible Assets | 5.74 Billion | 5.9 Billion | 6.07 Billion | 6.07 Billion | 6.23 Billion | 6.47 Billion |
Long-Term Investments | 168 Million | 174 Million | 374 Million | 194 Million | 186 Million | 202 Million |
Tax Assets | - | - | 384 Million | 384 Million | -186 Million | -202 Million |
Other Non Current Assets | 971 Million | 978 Million | 368 Million | 548 Million | 1.18 Billion | 1.76 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.6 Billion | 19.55 Billion | 19.8 Billion | 19.8 Billion | 22.49 Billion | 22.25 Billion |
Total Current Liabilities | 6.13 Billion | 6.36 Billion | 6.5 Billion | 6.5 Billion | 6.2 Billion | 5.76 Billion |
Account Payables | 1.25 Billion | 1.32 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Tax Payables | - | - | 268 Million | 415 Million | - | - |
Short Term Debt | 2.46 Billion | 2.63 Billion | 2.79 Billion | 2.79 Billion | 2.42 Billion | 2.17 Billion |
Deferred Revenue | 183 Million | 155 Million | 148 Million | 148 Million | 154 Million | 2.27 Billion |
Other Current Liabilities | 2.22 Billion | 2.24 Billion | 2.31 Billion | 2.31 Billion | 2.38 Billion | 70 Million |
Total Non Current Liabilities | 12.47 Billion | 13.18 Billion | 13.3 Billion | 13.3 Billion | 16.28 Billion | 16.48 Billion |
Long-Term Debt | 10.43 Billion | 11.09 Billion | 11.06 Billion | 11.56 Billion | 14.5 Billion | 14.74 Billion |
Deferred Revenue Non Current | 183 Million | 42 Million | 46 Million | 46 Million | 41 Million | 41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.41 Billion | 1.61 Billion | 1.74 Billion | 1.24 Billion | 1.77 Billion | 1.74 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.7 Billion | 8.23 Billion | 8.46 Billion | 8.46 Billion | 8.16 Billion | 5.63 Billion |
Stock Holders Equity | 7.64 Billion | 8.17 Billion | 8.4 Billion | 8.4 Billion | 8.1 Billion | 5.56 Billion |
Common Stock | 683 Million | 683 Million | 683 Million | 683 Million | 683 Million | 683 Million |
Retained Earnings | 15.53 Billion | 16 Billion | 16.11 Billion | 16.11 Billion | 16.01 Billion | 13.65 Billion |
Accumulated other comprehensive income | -3.82 Billion | -3.72 Billion | -3.55 Billion | -3.55 Billion | -3.71 Billion | -3.81 Billion |
Common Stock Equity | 7.64 Billion | 8.17 Billion | 8.4 Billion | 8.4 Billion | 8.1 Billion | 5.56 Billion |
Capital Lease Obligation | 439 Million | 444 Million | 504 Million | 566 Million | 436 Million | 438 Million |
Total Investments | 168 Million | 174 Million | 374 Million | 194 Million | 186 Million | 202 Million |
Total Debt | 13.34 Billion | 14.17 Billion | 14.36 Billion | 14.36 Billion | 16.92 Billion | 16.92 Billion |
Net Debt | 11.24 Billion | 11.14 Billion | 11.16 Billion | 11.17 Billion | 11.14 Billion | 15.19 Billion |
FWD
EYE
OWPC
RGF
CRPR
OLLI