EFG International AG (0QJX.L)
CHF 12.76
(5.79%)
CHF 12.76
(5.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.43 Billion | 1.75 Billion | 1.63 Billion | 1.46 Billion | 1.62 Billion | 1.13 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1.43 Billion | 1.75 Billion | 1.63 Billion | 1.46 Billion | 1.62 Billion | 1.13 Billion |
| Operating Expenses | 1.43 Billion | 436.2 Million | 523.5 Million | 369 Million | 370 Million | 1.05 Billion |
| Selling, General and Administrative Expenses | 165.3 Million | 41.9 Million | 35.7 Million | 26.7 Million | 43.9 Million | 93.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.26 Billion | -436.2 Million | -523.5 Million | -369 Million | -370 Million | -301 Million |
| Cost and Expenses | 1.43 Billion | 1.44 Billion | 1.28 Billion | 1.26 Billion | 1.46 Billion | 1.05 Billion |
| Operating Income | 411.8 Million | 301.8 Million | 192.9 Million | 161.3 Million | 168 Million | 170 Million |
| Interest Expense | 877.4 Million | 48.8 Million | 36.7 Million | 59.2 Million | 91.3 Million | 75.3 Million |
| Income Tax Expense | 30 Million | 33.4 Million | 31.5 Million | 30.5 Million | 23.1 Million | 7.1 Million |
| Earnings before Tax | 333.2 Million | 237.1 Million | 245.4 Million | 152.3 Million | 123.4 Million | 80.2 Million |
| Net Income | 303.2 Million | 202.4 Million | 205.8 Million | 115.3 Million | 94.2 Million | 70.3 Million |
| Earnings Per Share Basic | 0.94 | 0.60 | 0.62 | 0.39 | 0.32 | 0.24 |
| Earnings Per Share Diluted | 0.91 | 0.57 | 0.59 | 0.37 | 0.31 | 0.23 |
| Weighted Average Shares Outstanding | 303.13 Million | 305.16 Million | 299.23 Million | 293.57 Million | 291.36 Million | 290.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 311.66 Million | 318.08 Million | 316.29 Million | 310.24 Million | 307.69 Million | 305.25 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.29 | -0.05 | 0.02 | -0.01 | -0.03 | -0.08 |
| Profit Margin | 0.21 | 0.12 | 0.13 | 0.08 | 0.06 | 0.06 |
| EBITDA | 411.8 Million | - | - | 229.3 Million | - | - |
| Earnings Before Tax Margin | 0.29 | 0.17 | 0.12 | 0.11 | 0.10 | 0.15 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 743.4 Million | 1.43 Billion | 1.25 Billion | 1.18 Billion | 1.75 Billion | 954.5 Million |
| Cost of Revenue | -634.7 Million | - | - | - | - | - |
| Gross Profit | 1.37 Billion | 1.43 Billion | 1.25 Billion | 1.18 Billion | 1.75 Billion | 954.5 Million |
| Operating Expenses | 549.5 Million | 1.06 Billion | 207.5 Million | 214.4 Million | 436.2 Million | 218.1 Million |
| Selling, General and Administrative Expenses | 49.9 Million | - | 38.3 Million | 26.6 Million | - | 23.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -239.1 Million | -421.1 Million | -207.5 Million | -214.4 Million | -436.2 Million | -218.1 Million |
| Cost and Expenses | 549.5 Million | 1.06 Billion | 1.07 Billion | 974.5 Million | 1.44 Billion | 788.2 Million |
| Operating Income | 195.2 Million | 333.2 Million | 168.5 Million | 190.1 Million | 301.8 Million | 118 Million |
| Interest Expense | 71.9 Million | 877.4 Million | 50.6 Million | 55.1 Million | 48.8 Million | 33.2 Million |
| Income Tax Expense | 31.1 Million | 30 Million | 8.3 Million | 21.7 Million | 33.4 Million | 15.9 Million |
| Earnings before Tax | 193.9 Million | 333.2 Million | 163.9 Million | 169.3 Million | 237.1 Million | 118 Million |
| Net Income | 152.9 Million | 303.2 Million | 155.6 Million | 147.6 Million | 202.4 Million | 102.1 Million |
| Earnings Per Share Basic | 0.51 | - | 0.49 | 0.45 | - | 0.30 |
| Earnings Per Share Diluted | 0.49 | - | 0.48 | 0.44 | - | 0.29 |
| Weighted Average Shares Outstanding | 312.04 Million | 303.13 Million | 303.12 Million | 303.15 Million | 305.16 Million | 302.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 310.69 Million | 311.66 Million | 308.46 Million | 315.17 Million | 318.08 Million | 319.77 Million |
| Gross Margin | 1.85 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.02 | - | -0.01 | -0.03 | - | -0.01 |
| Profit Margin | 0.21 | 0.21 | 0.12 | 0.12 | 0.12 | 0.11 |
| EBITDA | -11.2 Million | - | -12.8 Million | -31 Million | - | -10.3 Million |
| Earnings Before Tax Margin | 0.26 | 0.23 | 0.13 | 0.16 | 0.17 | 0.12 |
ATROB
CCL
CUSN
3583
THAR
002986