EUR 0.1
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.12 Million | 75.71 Million | 197 Million | 326.58 Million | 379.01 Million | 322.46 Million |
Total Current Assets | 9.39 Million | 41.67 Million | 104.56 Million | 134.37 Million | 184.79 Million | 189.41 Million |
Cash And Short Term Investments | 2 Million | 5.4 Million | 10.08 Million | 16.74 Million | 21.85 Million | 20.75 Million |
Cash and Cash Equivalents | 2 Million | 5.4 Million | 10.08 Million | 16.74 Million | 21.85 Million | 19.07 Million |
Short Term Investments | - | - | - | - | - | 1.68 Million |
Net Receivables | 3.77 Million | 28.63 Million | 68.35 Million | 89.11 Million | 122.08 Million | 141.47 Million |
Inventory | 639 Thousand | 4.17 Million | 10.78 Million | 22.01 Million | 23.92 Million | 20.42 Million |
Other Current Assets | 2.97 Million | 3.45 Million | 15.33 Million | 6.49 Million | 16.93 Million | 6.75 Million |
Total Non-Current Assets | 2.73 Million | 34.04 Million | 92.44 Million | 192.2 Million | 194.21 Million | 133.05 Million |
Net PPE | 703 Thousand | 7.15 Million | 32.48 Million | 46.27 Million | 52.98 Million | 31.09 Million |
Good Will And Intangible Assets | 368 Thousand | 23.41 Million | 42.94 Million | 76.37 Million | 78.28 Million | 50.94 Million |
Good Will | 88 Thousand | 88 Thousand | 8.32 Million | 30.03 Million | 35.33 Million | 34.53 Million |
Intangible Assets | 280 Thousand | 23.32 Million | 34.62 Million | 46.34 Million | 42.95 Million | 16.4 Million |
Long-Term Investments | 37 Thousand | 3.39 Million | 8.22 Million | 17.79 Million | 50 Thousand | 8.65 Million |
Tax Assets | -1.62 Million | 90 Thousand | 8.79 Million | 51.76 Million | 44.11 Million | 33.8 Million |
Other Non Current Assets | 3.24 Million | - | 1.00 | - | 18.78 Million | 8.55 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.25 Million | 281.77 Million | 360.29 Million | 377.74 Million | 364.69 Million | 290.42 Million |
Total Current Liabilities | 15.66 Million | 275.82 Million | 326.28 Million | 195.31 Million | 204.73 Million | 175.02 Million |
Account Payables | 3.49 Million | 57.8 Million | 97.6 Million | 82.69 Million | 87.79 Million | 81.31 Million |
Tax Payables | 764 Thousand | 14.38 Million | 27.77 Million | 26.16 Million | 30.47 Million | 14.85 Million |
Short Term Debt | 2.3 Million | 149.65 Million | 160.37 Million | 41.84 Million | 34.84 Million | 27.45 Million |
Deferred Revenue | 2.03 Million | 21 Million | 5.06 Million | 6.66 Million | 16.19 Million | 14.8 Million |
Other Current Liabilities | 7.83 Million | 47.35 Million | 63.23 Million | 64.12 Million | 65.89 Million | 51.44 Million |
Total Non Current Liabilities | 1.58 Million | 5.95 Million | 34 Million | 182.42 Million | 159.96 Million | 115.4 Million |
Long-Term Debt | 1.38 Million | 180 Thousand | 1.97 Million | 128.91 Million | 112.09 Million | 88.64 Million |
Deferred Revenue Non Current | - | 2.28 Million | 12.75 Million | 20.25 Million | 20.04 Million | 8.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 194 Thousand | 2.59 Million | 16.67 Million | 24.8 Million | 19.64 Million | 9.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.12 Million | -206.05 Million | -163.28 Million | -51.15 Million | 14.31 Million | 32.03 Million |
Stock Holders Equity | -5.12 Million | -206.05 Million | -163.28 Million | -51.15 Million | 14.31 Million | 32.03 Million |
Common Stock | 60 Thousand | 139.09 Million | 139.09 Million | 99.35 Million | 99.35 Million | 99.35 Million |
Retained Earnings | 194.13 Million | -60.46 Million | -144.14 Million | -43.08 Million | 4.01 Million | -14.69 Million |
Accumulated other comprehensive income | -257.8 Million | -403.63 Million | -360.86 Million | -208.82 Million | -143.22 Million | -125.36 Million |
Common Stock Equity | -5.12 Million | -206.05 Million | -163.28 Million | -51.15 Million | 14.31 Million | 32.03 Million |
Capital Lease Obligation | 517 Thousand | 2.28 Million | 12.75 Million | 20.25 Million | 20.04 Million | 8.87 Million |
Total Investments | 37 Thousand | 3.39 Million | 8.22 Million | 17.79 Million | 50 Thousand | 10.33 Million |
Total Debt | 3.69 Million | 152.12 Million | 175.11 Million | 191.01 Million | 166.97 Million | 124.97 Million |
Net Debt | 1.68 Million | 146.71 Million | 165.02 Million | 174.27 Million | 145.12 Million | 105.9 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 12.12 Million | 12.12 Million | 12.12 Million | 58.27 Million | 58.27 Million | 75.71 Million |
Total Current Assets | 9.39 Million | 9.39 Million | 9.39 Million | 56.04 Million | 56.04 Million | 41.67 Million |
Cash And Short Term Investments | 2 Million | 2 Million | 2 Million | 1 Million | 1 Million | 5.4 Million |
Cash and Cash Equivalents | 2 Million | 2 Million | 2 Million | 849 Thousand | 849 Thousand | 5.4 Million |
Short Term Investments | - | - | - | 157 Thousand | 157 Thousand | - |
Net Receivables | 4.61 Million | 3.77 Million | 3.77 Million | 3.98 Million | 3.98 Million | 28.63 Million |
Inventory | 639 Thousand | 639 Thousand | 639 Thousand | 751 Thousand | 751 Thousand | 4.17 Million |
Other Current Assets | 2.12 Million | 2.97 Million | 2.97 Million | 50.45 Million | 50.45 Million | 3.45 Million |
Total Non-Current Assets | 2.73 Million | 2.73 Million | 2.73 Million | 2.23 Million | 2.23 Million | 34.04 Million |
Net PPE | 703 Thousand | 703 Thousand | 703 Thousand | 759 Thousand | 759 Thousand | 7.15 Million |
Good Will And Intangible Assets | 368 Thousand | 368 Thousand | 368 Thousand | 982 Thousand | 982 Thousand | 23.41 Million |
Good Will | 88 Thousand | 88 Thousand | 88 Thousand | 88 Thousand | 88 Thousand | 88 Thousand |
Intangible Assets | 280 Thousand | 280 Thousand | 280 Thousand | 894 Thousand | 894 Thousand | 23.32 Million |
Long-Term Investments | 1.66 Million | 37 Thousand | 37 Thousand | 52 Thousand | 52 Thousand | 3.39 Million |
Tax Assets | -1.62 Million | -1.62 Million | - | 24 Thousand | - | 90 Thousand |
Other Non Current Assets | 1.62 Million | 3.24 Million | 1.62 Million | 415 Thousand | 439 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.25 Million | 17.25 Million | 17.25 Million | 129.24 Million | 129.24 Million | 281.77 Million |
Total Current Liabilities | 15.66 Million | 15.66 Million | 15.66 Million | 128.4 Million | 128.4 Million | 275.82 Million |
Account Payables | 3.49 Million | 3.49 Million | 3.49 Million | 8.65 Million | 8.65 Million | 57.8 Million |
Tax Payables | 764 Thousand | 764 Thousand | - | 2.93 Million | - | 14.38 Million |
Short Term Debt | 93 Thousand | 2.3 Million | 2.3 Million | 578 Thousand | 578 Thousand | 149.65 Million |
Deferred Revenue | 2.03 Million | 2.03 Million | - | 1.93 Million | - | 21 Million |
Other Current Liabilities | 10.04 Million | 7.83 Million | 9.87 Million | 117.23 Million | 119.17 Million | 47.35 Million |
Total Non Current Liabilities | 1.58 Million | 1.58 Million | 1.58 Million | 844 Thousand | 844 Thousand | 5.95 Million |
Long-Term Debt | 1.38 Million | 1.38 Million | 1.38 Million | 495 Thousand | 495 Thousand | 180 Thousand |
Deferred Revenue Non Current | - | - | - | 260.99 Thousand | - | 2.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 193.99 Thousand | 194 Thousand | 194 Thousand | -46.99 Thousand | 349 Thousand | 2.59 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -5.12 Million | -5.12 Million | -5.12 Million | -70.97 Million | -70.97 Million | -206.05 Million |
Stock Holders Equity | -5.12 Million | -5.12 Million | -5.12 Million | -70.97 Million | -70.97 Million | -206.05 Million |
Common Stock | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 139.09 Million |
Retained Earnings | 194.13 Million | 194.13 Million | 194.13 Million | 127.42 Million | 127.42 Million | -60.46 Million |
Accumulated other comprehensive income | -63.66 Million | -257.8 Million | -257.8 Million | -256.93 Million | -256.93 Million | -403.63 Million |
Common Stock Equity | -5.12 Million | -5.12 Million | -5.12 Million | -70.97 Million | -70.97 Million | -206.05 Million |
Capital Lease Obligation | 424 Thousand | 517 Thousand | 517 Thousand | 435 Thousand | 435 Thousand | 2.28 Million |
Total Investments | 1.66 Million | 37 Thousand | 37 Thousand | 209 Thousand | 209 Thousand | 3.39 Million |
Total Debt | 517 Thousand | 3.69 Million | 3.69 Million | 1.07 Million | 1.07 Million | 152.12 Million |
Net Debt | -1.49 Million | 1.68 Million | 1.68 Million | 224 Thousand | 224 Thousand | 146.71 Million |
9110
MEOBF
6482
0587
300410
ESSA