ID Logistics Group SA (0QAG.L)
EUR 378.0
(0.8%)
EUR 378.0
(0.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.74 Billion | 2.48 Billion | 1.88 Billion | 1.64 Billion | 1.53 Billion | 1.41 Billion |
| Cost of Revenue | 1.35 Billion | 2.36 Billion | 1.79 Billion | 1.56 Billion | 1.31 Billion | 1.32 Billion |
| Gross Profit | 1.39 Billion | 117.43 Million | 90.13 Million | 77.6 Million | 216.65 Million | 86.29 Million |
| Operating Expenses | 326.86 Million | 18.75 Million | 22.56 Million | 18.36 Million | 172.99 Million | 41.45 Million |
| Selling, General and Administrative Expenses | - | 2.42 Million | 7.13 Million | 5.67 Million | 1.04 Million | 2.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 326.86 Million | -16.33 Million | -15.43 Million | -12.69 Million | -10.5 Million | -9.25 Million |
| Cost and Expenses | 2.62 Billion | 2.38 Billion | 1.81 Billion | 1.58 Billion | 1.49 Billion | 1.36 Billion |
| Operating Income | 126.84 Million | 98.67 Million | 67.56 Million | 59.24 Million | 52.69 Million | 46.02 Million |
| Interest Expense | 59.99 Million | 31.94 Million | 13.25 Million | 13.01 Million | 15.04 Million | 5.71 Million |
| Income Tax Expense | 16.95 Million | 16.23 Million | 11.29 Million | 15.76 Million | 13.08 Million | 12.58 Million |
| Earnings before Tax | 72.07 Million | 63.47 Million | 44.68 Million | 43.15 Million | 30.03 Million | 41.28 Million |
| Net Income | 52.14 Million | 38.22 Million | 33.13 Million | 25.19 Million | 14.82 Million | 25.33 Million |
| Earnings Per Share Basic | 8.21 | 6.74 | 5.85 | 4.47 | 2.63 | 4.25 |
| Earnings Per Share Diluted | 8.21 | 6.34 | 5.50 | 4.20 | 2.48 | 4.25 |
| Weighted Average Shares Outstanding | 6.35 Million | 5.67 Million | 5.66 Million | 5.64 Million | 5.63 Million | 5.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.34 Million | 6.03 Million | 6.02 Million | 6 Million | 5.98 Million | 5.96 Million |
| Gross Margin | 0.51 | 0.05 | 0.05 | 0.05 | 0.14 | 0.06 |
| EBIT Margin | 0.16 | 0.15 | 0.14 | 0.14 | 0.05 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
| EBITDA | 444.96 Million | 365.65 Million | 251.16 Million | 223.76 Million | 80.04 Million | 71.24 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.51 Billion | 2.74 Billion | 1.45 Billion | 1.28 Billion | 2.48 Billion | 1.3 Billion |
| Cost of Revenue | 1.27 Billion | 1.35 Billion | 1.37 Billion | 1.23 Billion | 2.36 Billion | 1.23 Billion |
| Gross Profit | 241.9 Million | 1.39 Billion | 86.47 Million | 52.34 Million | 117.43 Million | 69.24 Million |
| Operating Expenses | 1.46 Billion | 2.62 Billion | 13.31 Million | 7.71 Million | 18.75 Million | 7.26 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.46 Billion | -2.62 Billion | -13.31 Million | -7.71 Million | -16.33 Million | -7.26 Million |
| Cost and Expenses | 1.46 Billion | 2.62 Billion | 1.38 Billion | 1.24 Billion | 2.38 Billion | 1.23 Billion |
| Operating Income | 54.9 Million | 119.8 Million | 73.15 Million | 44.63 Million | 98.67 Million | 61.98 Million |
| Interest Expense | 32.1 Million | 58.37 Million | - | 24.58 Million | 31.94 Million | 21.05 Million |
| Income Tax Expense | 5.7 Million | 18.9 Million | 11.19 Million | 5.75 Million | 16.23 Million | 11.87 Million |
| Earnings before Tax | 22.8 Million | 72.1 Million | 47.03 Million | 23.05 Million | 63.47 Million | 39.56 Million |
| Net Income | 16.8 Million | 52.14 Million | 35.76 Million | 16.37 Million | 38.22 Million | 19.93 Million |
| Earnings Per Share Basic | 0.37 | - | 5.81 | 2.85 | - | 3.51 |
| Earnings Per Share Diluted | 0.37 | - | 5.53 | 2.68 | - | 3.30 |
| Weighted Average Shares Outstanding | 6.38 Million | 6.38 Million | 6.15 Million | 5.74 Million | 5.67 Million | 5.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.38 Million | 6.38 Million | 6.46 Million | 6.11 Million | 6.03 Million | 6.03 Million |
| Gross Margin | 0.16 | 0.51 | 0.06 | 0.04 | 0.05 | 0.05 |
| EBIT Margin | 0.04 | - | 0.17 | 0.15 | - | 0.16 |
| Profit Margin | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
| EBITDA | 54.6 Million | - | 241.25 Million | 191.41 Million | - | 207.57 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 | 0.03 | 0.04 | 0.05 |
BHIT
304100
T3T1
603008
300401
SCILAL