USD 7.54
(-0.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 889.82 Million | 737.58 Million | 354.24 Million | 169.54 Million | 91.38 Million | 101.04 Million |
Total Current Assets | 235.24 Million | 55.2 Million | 102.19 Million | 75.04 Million | 6.58 Million | 19.7 Million |
Cash And Short Term Investments | 156.26 Million | 45.61 Million | 32.53 Million | 44.31 Million | 5.14 Million | 17.88 Million |
Cash and Cash Equivalents | 87.53 Million | 45.61 Million | 32.53 Million | 44.31 Million | 5.14 Million | 6.05 Million |
Short Term Investments | 68.73 Million | - | - | - | - | 11.83 Million |
Net Receivables | 2.45 Million | 2.68 Million | 2.87 Million | 1.43 Million | 1.11 Million | 1.34 Million |
Inventory | 75.83 Million | 6.2 Million | 66.57 Million | 29.17 Million | 211.66 Thousand | 211.66 Thousand |
Other Current Assets | 694 Thousand | 702 Thousand | 214 Thousand | 125.69 Thousand | 119.36 Thousand | 264.95 Thousand |
Total Non-Current Assets | 654.58 Million | 682.38 Million | 252.05 Million | 94.49 Million | 84.79 Million | 81.33 Million |
Net PPE | 578.04 Million | 585.28 Million | 202.18 Million | 71.14 Million | 70.67 Million | 70.57 Million |
Good Will And Intangible Assets | -2.02 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 65.34 Million | 86.76 Million | 39.01 Million | 20.72 Million | 11.51 Million | 8.68 Million |
Tax Assets | 2.02 Million | - | - | - | - | - |
Other Non Current Assets | 11.19 Million | 10.33 Million | 10.86 Million | 2.62 Million | 2.6 Million | 2.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 111.71 Million | 105.76 Million | 27.33 Million | 18.08 Million | 26.97 Million | 26.81 Million |
Total Current Liabilities | 29.22 Million | 12.19 Million | 8.49 Million | 13.26 Million | 2.03 Million | 3.07 Million |
Account Payables | 15.86 Million | 5.57 Million | 2.01 Million | 2.76 Million | 1.85 Million | 3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 244 Thousand | 10.26 Million | 139.06 Thousand | - |
Deferred Revenue | - | - | -244 Thousand | 843.00 | -139.06 Thousand | - |
Other Current Liabilities | 13.35 Million | 6.61 Million | 6.47 Million | 238.89 Thousand | 178.9 Thousand | 68.68 Thousand |
Total Non Current Liabilities | 82.49 Million | 93.56 Million | 18.84 Million | 4.81 Million | 24.93 Million | 23.74 Million |
Long-Term Debt | - | 1.28 Million | - | 65.95 Thousand | 20.17 Million | 19.64 Million |
Deferred Revenue Non Current | - | -1.28 Million | - | 3.93 Million | 3.73 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.14 Million | 22.48 Million | 18.3 Million | 271.13 Thousand | 479.71 Thousand | 3.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 778.11 Million | 631.82 Million | 326.9 Million | 151.45 Million | 64.41 Million | 74.22 Million |
Stock Holders Equity | 778.11 Million | 631.82 Million | 326.9 Million | 151.45 Million | 64.41 Million | 74.22 Million |
Common Stock | 410 Thousand | 378 Thousand | 289 Thousand | 236.79 Thousand | 184.63 Thousand | 180.89 Thousand |
Retained Earnings | -318.9 Million | -289.68 Million | -286.37 Million | -291.62 Million | -276.81 Million | -262.2 Million |
Accumulated other comprehensive income | -13.82 Million | -3.6 Million | -186 Thousand | 493.24 Thousand | -120.24 Thousand | 12.46 Thousand |
Common Stock Equity | 778.11 Million | 631.82 Million | 326.9 Million | 151.45 Million | 64.41 Million | 74.22 Million |
Capital Lease Obligation | 2.6 Million | 1.4 Million | 940 Thousand | 238.9 Thousand | 438.2 Thousand | 50.01 Thousand |
Total Investments | 68.73 Million | 86.76 Million | 39.01 Million | 20.72 Million | 11.51 Million | 20.51 Million |
Total Debt | - | 1.28 Million | 1.18 Million | 10.33 Million | 20.17 Million | 19.64 Million |
Net Debt | -87.53 Million | -44.33 Million | -31.35 Million | -33.98 Million | 15.02 Million | 13.59 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 889.82 Million | 878.26 Million | 878.87 Million | 798.12 Million | 737.58 Million | 737.58 Million |
Total Current Assets | 235.24 Million | 155.47 Million | 149.58 Million | 104.17 Million | 55.2 Million | 55.2 Million |
Cash And Short Term Investments | 156.26 Million | 87.72 Million | 82.28 Million | 50.24 Million | 45.61 Million | 45.61 Million |
Cash and Cash Equivalents | 87.53 Million | 87.72 Million | 82.28 Million | 50.24 Million | 45.61 Million | 45.61 Million |
Short Term Investments | 68.73 Million | - | - | -53.34 Million | - | - |
Net Receivables | 2.45 Million | 1.00 | 1.00 | 542 Thousand | 2.68 Million | 2.68 Million |
Inventory | 75.83 Million | 63.38 Million | 63.4 Million | 42.93 Million | 6.2 Million | 6.2 Million |
Other Current Assets | 694 Thousand | 4.36 Million | 3.89 Million | 10.44 Million | 702 Thousand | 702 Thousand |
Total Non-Current Assets | 654.58 Million | 722.79 Million | 729.29 Million | 693.95 Million | 682.38 Million | 682.38 Million |
Net PPE | 578.04 Million | 578.39 Million | 583.66 Million | 576.48 Million | 585.28 Million | 585.28 Million |
Good Will And Intangible Assets | -2.02 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 65.34 Million | 141.14 Million | 142.28 Million | 106.71 Million | 86.76 Million | 86.76 Million |
Tax Assets | 2.02 Million | - | - | - | - | - |
Other Non Current Assets | 11.19 Million | 3.25 Million | 3.35 Million | 10.76 Million | 10.33 Million | 10.33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 111.71 Million | 99.62 Million | 109.72 Million | 115.92 Million | 105.76 Million | 105.76 Million |
Total Current Liabilities | 29.22 Million | 14.31 Million | 21.84 Million | 30.6 Million | 12.19 Million | 12.19 Million |
Account Payables | 15.86 Million | 4.48 Million | 5.03 Million | 17.58 Million | 5.57 Million | 5.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 13.35 Million | 9.82 Million | 16.8 Million | 13.02 Million | 6.61 Million | 6.61 Million |
Total Non Current Liabilities | 82.49 Million | 85.31 Million | 87.88 Million | 85.32 Million | 93.56 Million | 93.56 Million |
Long-Term Debt | - | 1.52 Million | 1.58 Million | 1.5 Million | 1.28 Million | 1.28 Million |
Deferred Revenue Non Current | - | -1.52 Million | -1.58 Million | -1.5 Million | -1.28 Million | -1.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.14 Million | 19.41 Million | 19.23 Million | 18.9 Million | 22.48 Million | 22.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 778.11 Million | 778.64 Million | 769.15 Million | 682.2 Million | 631.82 Million | 631.82 Million |
Stock Holders Equity | 778.11 Million | 778.64 Million | 769.15 Million | 682.2 Million | 631.82 Million | 631.82 Million |
Common Stock | 410 Thousand | 406 Thousand | 401 Thousand | 390 Thousand | 378 Thousand | 378 Thousand |
Retained Earnings | -318.9 Million | -303.78 Million | -284.1 Million | -286.35 Million | -289.68 Million | -289.68 Million |
Accumulated other comprehensive income | -13.82 Million | -12.77 Million | -6.4 Million | -14.65 Million | -3.6 Million | -3.6 Million |
Common Stock Equity | 778.11 Million | 778.64 Million | 769.15 Million | 682.2 Million | 631.82 Million | 631.82 Million |
Capital Lease Obligation | 2.6 Million | 2.59 Million | 2.66 Million | 1.8 Million | 1.4 Million | 1.4 Million |
Total Investments | 134.07 Million | 141.14 Million | 142.28 Million | 53.36 Million | 86.76 Million | 86.76 Million |
Total Debt | - | 1.52 Million | 1.58 Million | 1.5 Million | 1.28 Million | 1.28 Million |
Net Debt | -87.53 Million | -86.2 Million | -80.69 Million | -48.73 Million | -44.33 Million | -44.33 Million |
SND
000868
MLNMA
IPEU
4923
BOR