USD 0.47
(0.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.36 Billion | 5.06 Billion | 3.23 Billion | 1.81 Billion | 3.83 Billion | 3.32 Billion |
Cost of Revenue | 4.53 Billion | 5.02 Billion | 3.52 Billion | 2.53 Billion | 3.15 Billion | 2.73 Billion |
Gross Profit | 831.97 Million | 45.43 Million | -298.77 Million | -723.2 Million | 672.88 Million | 586.41 Million |
Operating Expenses | 1.32 Billion | 177.55 Million | 132.49 Million | 85.05 Million | 153.77 Million | 137 Million |
Selling, General and Administrative Expenses | 190.89 Million | 177.55 Million | 132.49 Million | 85.05 Million | 153.77 Million | 137 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.13 Billion | - | - | - | - | - |
Cost and Expenses | 5.85 Billion | 5.2 Billion | 3.66 Billion | 2.61 Billion | 3.31 Billion | 2.87 Billion |
Operating Income | -495.75 Million | -132.12 Million | -431.26 Million | -808.25 Million | 519.11 Million | 449.41 Million |
Interest Expense | 169.19 Million | 139.9 Million | 155.61 Million | 134.52 Million | 101.35 Million | - |
Income Tax Expense | -111.13 Million | -146.58 Million | -47.75 Million | -191.48 Million | 101.17 Million | 49.22 Million |
Earnings before Tax | -558.59 Million | -700.73 Million | -520.32 Million | -620.18 Million | 436.42 Million | 204.97 Million |
Net Income | -447.46 Million | -554.15 Million | -472.56 Million | -428.7 Million | 335.25 Million | 155.74 Million |
Earnings Per Share Basic | -4.10 | -5.10 | -4.50 | -5.06 | 4.90 | 2.28 |
Earnings Per Share Diluted | -4.10 | -5.10 | -4.50 | -5.06 | 4.89 | 2.28 |
Weighted Average Shares Outstanding | 109.13 Million | 108.75 Million | 105 Million | 84.69 Million | 68.42 Million | 68.24 Million |
Weighted Average Shares Outstanding (Diluted) | 109.15 Million | 108.75 Million | 105 Million | 84.69 Million | 68.55 Million | 68.43 Million |
Gross Margin | 0.16 | 0.01 | -0.09 | -0.40 | 0.18 | 0.18 |
EBIT Margin | -0.03 | 0.04 | -0.04 | -0.29 | 0.19 | 0.19 |
Profit Margin | -0.08 | -0.11 | -0.15 | -0.24 | 0.09 | 0.05 |
EBITDA | -174.14 Million | 180.96 Million | -86.49 Million | -223.07 Million | 744.37 Million | 626.14 Million |
Earnings Before Tax Margin | -0.09 | -0.03 | -0.13 | -0.45 | 0.14 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.28 Billion | 1.26 Billion | 1.32 Billion | 5.36 Billion | 1.25 Billion | 1.43 Billion |
Cost of Revenue | 1.14 Billion | 1.39 Billion | 1.43 Billion | 5.56 Billion | 1.39 Billion | 1.34 Billion |
Gross Profit | 131.25 Million | -128.93 Million | -117.44 Million | -201.36 Million | -132.3 Million | 91.68 Million |
Operating Expenses | 283.77 Million | 45.17 Million | 45.85 Million | 190.89 Million | 46.32 Million | 50.7 Million |
Selling, General and Administrative Expenses | 45.92 Million | 45.17 Million | 45.85 Million | - | 46.32 Million | 50.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 237.84 Million | - | - | - | - | - |
Cost and Expenses | 1.43 Billion | 1.43 Billion | 1.48 Billion | 5.75 Billion | 1.43 Billion | 1.39 Billion |
Operating Income | -152.51 Million | -174.1 Million | -163.29 Million | -392.25 Million | -178.63 Million | 40.98 Million |
Interest Expense | 54.3 Million | - | 47.25 Million | 169.19 Million | 41.26 Million | 28.88 Million |
Income Tax Expense | 3.3 Million | -14.43 Million | -44.62 Million | -111.13 Million | -46.09 Million | 17.32 Million |
Earnings before Tax | -189.62 Million | -157.06 Million | -228.27 Million | -558.59 Million | -203.64 Million | 14.97 Million |
Net Income | -192.92 Million | -142.63 Million | -183.65 Million | -447.46 Million | -157.55 Million | -2.34 Million |
Earnings Per Share Basic | -1.76 | -1.30 | -1.68 | - | -1.44 | -0.02 |
Earnings Per Share Diluted | -1.76 | -1.30 | -1.68 | - | -1.44 | -0.02 |
Weighted Average Shares Outstanding | 109.5 Million | 109.43 Million | 109.17 Million | 109.15 Million | 109.16 Million | 109.16 Million |
Weighted Average Shares Outstanding (Diluted) | 109.5 Million | 109.43 Million | 109.17 Million | 109.15 Million | 109.16 Million | 109.16 Million |
Gross Margin | 0.10 | -0.10 | -0.09 | -0.04 | -0.11 | 0.06 |
EBIT Margin | -0.09 | -0.07 | -0.06 | - | -0.08 | 0.08 |
Profit Margin | -0.15 | -0.11 | -0.14 | -0.08 | -0.13 | -0.00 |
EBITDA | -112.55 Million | -92.76 Million | -83.75 Million | - | -95.83 Million | 121.52 Million |
Earnings Before Tax Margin | -0.12 | -0.14 | -0.12 | -0.07 | -0.14 | 0.03 |
THANA
8112
BEP-PM
PNDORA
ACML
000422