USD 26.19
(2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.48 Billion | 5.64 Billion | 5.53 Billion | 4.9 Billion | 4.79 Billion | 4.73 Billion |
Cost of Revenue | 3.84 Billion | 3.91 Billion | 3.88 Billion | 3.33 Billion | 3.25 Billion | 3.24 Billion |
Gross Profit | 1.64 Billion | 1.72 Billion | 1.64 Billion | 1.57 Billion | 1.53 Billion | 1.48 Billion |
Operating Expenses | 886.7 Million | 767.1 Million | 755.9 Million | 753.1 Million | 855.2 Million | 768.4 Million |
Selling, General and Administrative Expenses | 755.8 Million | 664.6 Million | 656.1 Million | 657.2 Million | 777.9 Million | 687.6 Million |
Research and Development Expenses | 96.9 Million | 102.5 Million | 99.8 Million | 95.9 Million | 77.3 Million | 80.8 Million |
Other Expenses | 34 Million | - | - | - | - | - |
Cost and Expenses | 4.73 Billion | 4.68 Billion | 4.64 Billion | 4.08 Billion | 4.11 Billion | 4.01 Billion |
Operating Income | 754.6 Million | 958.8 Million | 888.1 Million | 819.5 Million | 677.5 Million | 717.8 Million |
Interest Expense | 296.3 Million | 183.6 Million | 186.6 Million | 196.6 Million | 210.2 Million | - |
Income Tax Expense | 90.4 Million | 238 Million | 225 Million | 142.1 Million | 76.6 Million | 307.5 Million |
Earnings before Tax | 429.7 Million | 729.3 Million | 716.2 Million | 626.2 Million | 370.3 Million | 457.8 Million |
Net Income | 341.6 Million | 491.3 Million | 491.2 Million | 483.9 Million | 293.2 Million | 149.4 Million |
Earnings Per Share Basic | 2.35 | 3.37 | 3.26 | 3.12 | 1.90 | 0.94 |
Earnings Per Share Diluted | 2.34 | 3.33 | 3.22 | 3.10 | 1.89 | 0.93 |
Weighted Average Shares Outstanding | 144.4 Million | 145.9 Million | 150.9 Million | 155.2 Million | 154.3 Million | 159.4 Million |
Weighted Average Shares Outstanding (Diluted) | 144.9 Million | 147.4 Million | 152.4 Million | 156 Million | 155.2 Million | 160.2 Million |
Gross Margin | 0.30 | 0.31 | 0.30 | 0.32 | 0.32 | 0.31 |
EBIT Margin | 0.19 | 0.20 | 0.19 | 0.20 | 0.17 | 0.18 |
Profit Margin | 0.06 | 0.09 | 0.09 | 0.10 | 0.06 | 0.03 |
EBITDA | 1.05 Billion | 1.14 Billion | 1.08 Billion | 993.6 Million | 723 Million | 787.5 Million |
Earnings Before Tax Margin | 0.14 | 0.17 | 0.16 | 0.17 | 0.14 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.34 Billion | 1.32 Billion | 5.48 Billion | 1.37 Billion | 1.38 Billion | 1.38 Billion |
Cost of Revenue | 929.1 Million | 943.4 Million | 3.91 Billion | 990.6 Million | 984.9 Million | 979 Million |
Gross Profit | 416 Million | 386.2 Million | 1.57 Billion | 386.9 Million | 396.9 Million | 401.8 Million |
Operating Expenses | 210.4 Million | 180.1 Million | 695.5 Million | 177 Million | 147.1 Million | 180.5 Million |
Selling, General and Administrative Expenses | 192 Million | 180.1 Million | - | 177 Million | 147.1 Million | 180.5 Million |
Research and Development Expenses | - | - | - | 96.9 Million | - | - |
Other Expenses | 18.4 Million | - | - | - | - | - |
Cost and Expenses | 1.13 Billion | 1.12 Billion | 4.61 Billion | 1.16 Billion | 1.13 Billion | 1.15 Billion |
Operating Income | 205.6 Million | 206.1 Million | 878.9 Million | 209.9 Million | 249.8 Million | 221.3 Million |
Interest Expense | - | 78.2 Million | 296.3 Million | 76.8 Million | 78.2 Million | 76.6 Million |
Income Tax Expense | 37.7 Million | 35.7 Million | 90.4 Million | -9 Million | 20.3 Million | 45.3 Million |
Earnings before Tax | 135.5 Million | 119.1 Million | 429.7 Million | 115.9 Million | 77.9 Million | 139.2 Million |
Net Income | 98.3 Million | 83.4 Million | 339.3 Million | 124.9 Million | 57.6 Million | 93.9 Million |
Earnings Per Share Basic | 0.67 | 0.58 | - | 0.86 | 0.40 | 0.65 |
Earnings Per Share Diluted | 0.67 | 0.57 | - | 0.86 | 0.40 | 0.65 |
Weighted Average Shares Outstanding | 146.71 Million | 144.9 Million | 144.4 Million | 144.5 Million | 144.5 Million | 144.5 Million |
Weighted Average Shares Outstanding (Diluted) | 146 Million | 145.4 Million | 144.9 Million | 144.9 Million | 144.9 Million | 144.8 Million |
Gross Margin | 0.31 | 0.29 | 0.29 | 0.28 | 0.29 | 0.29 |
EBIT Margin | 0.20 | 0.20 | - | 0.19 | 0.22 | 0.20 |
Profit Margin | 0.07 | 0.06 | 0.06 | 0.09 | 0.04 | 0.07 |
EBITDA | 268.2 Million | 265.8 Million | - | 262.39 Million | 309.7 Million | 280.2 Million |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.16 | 0.15 | 0.18 | 0.16 |
5209
CSOL
9162
9204
ISBA
SPB