Polaris Inc. (0KJQ.L)
USD 59.74
(-1.95%)
USD 59.74
(-1.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.01 Billion | 8.58 Billion | 7.43 Billion | 7.02 Billion | 6.78 Billion | 6.07 Billion |
| Cost of Revenue | 6.97 Billion | 6.68 Billion | 5.74 Billion | 5.4 Billion | 5.21 Billion | 4.65 Billion |
| Gross Profit | 2.04 Billion | 1.9 Billion | 1.69 Billion | 1.62 Billion | 1.57 Billion | 1.42 Billion |
| Operating Expenses | 1.33 Billion | 1.15 Billion | 1.03 Billion | 1.11 Billion | 1.17 Billion | 1.02 Billion |
| Selling, General and Administrative Expenses | 965.1 Million | 787.5 Million | 710.2 Million | 817.7 Million | 877.52 Million | 661.18 Million |
| Research and Development Expenses | 374.3 Million | 366.7 Million | 328.7 Million | 295.6 Million | 292.93 Million | 259.68 Million |
| Other Expenses | - | - | - | - | - | -105.01 Million |
| Cost and Expenses | 8.31 Billion | 7.83 Billion | 6.78 Billion | 6.51 Billion | 6.38 Billion | 5.67 Billion |
| Operating Income | 700.9 Million | 754 Million | 657.7 Million | 513.5 Million | 401.89 Million | 399.29 Million |
| Interest Expense | 133.8 Million | 72.7 Million | 36.1 Million | 60.6 Million | 76.69 Million | - |
| Income Tax Expense | 117.7 Million | 158 Million | 132.1 Million | 16.5 Million | 83.91 Million | 93.99 Million |
| Earnings before Tax | 620.4 Million | 761.4 Million | 628.7 Million | 141.4 Million | 407.8 Million | 429.24 Million |
| Net Income | 502.8 Million | 589.7 Million | 493.9 Million | 124.8 Million | 323.96 Million | 335.25 Million |
| Earnings Per Share Basic | 8.81 | 9.94 | 8.06 | 2.02 | 5.27 | 5.36 |
| Earnings Per Share Diluted | 8.71 | 9.81 | 7.88 | 1.99 | 5.20 | 5.24 |
| Weighted Average Shares Outstanding | 57.1 Million | 59.3 Million | 61.3 Million | 61.9 Million | 61.43 Million | 62.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.7 Million | 60.1 Million | 62.7 Million | 62.6 Million | 62.29 Million | 63.94 Million |
| Gross Margin | 0.23 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 |
| EBIT Margin | 0.11 | 0.11 | 0.12 | 0.11 | 0.09 | 0.10 |
| Profit Margin | 0.06 | 0.07 | 0.07 | 0.02 | 0.05 | 0.06 |
| EBITDA | 959.8 Million | 1.03 Billion | 928.4 Million | 462.7 Million | 719 Million | 697.25 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.07 | 0.06 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.72 Billion | 1.98 Billion | 1.73 Billion | 2.28 Billion | 8.93 Billion | 2.24 Billion |
| Cost of Revenue | 1.38 Billion | 1.53 Billion | 1.42 Billion | 1.82 Billion | 7.02 Billion | 1.75 Billion |
| Gross Profit | 339.8 Million | 449.5 Million | 311.4 Million | 462.6 Million | 1.9 Billion | 494.5 Million |
| Operating Expenses | 282.7 Million | 329.8 Million | 298.6 Million | 335.7 Million | 1.27 Billion | 314.8 Million |
| Selling, General and Administrative Expenses | 198.6 Million | 243 Million | 210.8 Million | 242.9 Million | - | 223 Million |
| Research and Development Expenses | 84.1 Million | 86.8 Million | 87.8 Million | 92.8 Million | - | 91.8 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.67 Billion | 1.86 Billion | 1.72 Billion | 2.16 Billion | 8.3 Billion | 2.06 Billion |
| Operating Income | 45.2 Million | 119.7 Million | 12.8 Million | 126.9 Million | 629.2 Million | 179.7 Million |
| Interest Expense | 37.7 Million | 36.1 Million | 33.4 Million | 34.2 Million | 133.8 Million | 34.8 Million |
| Income Tax Expense | 7.4 Million | 17 Million | 3.8 Million | 17.5 Million | 117.7 Million | 30.2 Million |
| Earnings before Tax | 35 Million | 85.9 Million | 7.7 Million | 120.8 Million | 620.4 Million | 181.7 Million |
| Net Income | 27.5 Million | 68.7 Million | 3.8 Million | 103.4 Million | 502.8 Million | 151.7 Million |
| Earnings Per Share Basic | 0.49 | 1.21 | 0.07 | 1.82 | - | 2.66 |
| Earnings Per Share Diluted | 0.49 | 1.21 | 0.07 | 1.81 | - | 2.62 |
| Weighted Average Shares Outstanding | 56.2 Million | 56.77 Million | 56.9 Million | 56.8 Million | 57.1 Million | 57 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.5 Million | 56.9 Million | 57.2 Million | 57.2 Million | 57.7 Million | 57.8 Million |
| Gross Margin | 0.20 | 0.23 | 0.18 | 0.20 | 0.21 | 0.22 |
| EBIT Margin | 0.08 | 0.10 | 0.04 | 0.09 | - | 0.11 |
| Profit Margin | 0.02 | 0.03 | 0.00 | 0.05 | 0.06 | 0.07 |
| EBITDA | 135.2 Million | 189.2 Million | 75.7 Million | 198.9 Million | - | 246.1 Million |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.01 | 0.06 | 0.07 | 0.08 |
BVVBY
MONDY
TEXRAIL
ADDYY
ARCM
EQBBF