PACCAR Inc (0KET.L)
USD 110.47
(-1.92%)
USD 110.47
(-1.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 4.19 Billion | 3.02 Billion | 2.18 Billion | 2.98 Billion | 2.86 Billion | 2.99 Billion |
| Net Income | 4.6 Billion | 3.01 Billion | 1.86 Billion | 1.29 Billion | 2.38 Billion | 2.19 Billion |
| Depreciation & Amortization | 923.9 Million | 807.1 Million | 867.8 Million | 901.5 Million | 927.6 Million | 1.05 Billion |
| Deferred income taxes | -303.7 Million | -208 Million | -208.6 Million | -500 Thousand | 70.8 Million | 17.5 Million |
| Stock-based compensation | 21.2 Million | 17.1 Million | 14.7 Million | 13 Million | 15.1 Million | 13.2 Million |
| Change in working capital | -1.45 Billion | -547.1 Million | -369.2 Million | 776 Million | -682 Million | -237.1 Million |
| Other non-cash items | 101.4 Million | 2.38 Billion | 2.02 Billion | 923.6 Million | 2.6 Billion | 2.65 Billion |
| Investing Cash Flow | -2.87 Billion | -2.03 Billion | -1.36 Billion | -1.87 Billion | -2.2 Billion | -1.93 Billion |
| Investments in PPE | -1.26 Billion | -1.39 Billion | -1.63 Billion | -1.63 Billion | -1.97 Billion | -1.95 Billion |
| Acquisitions | 614.5 Million | 687.7 Million | 904.1 Million | 601.9 Million | 638.1 Million | 653.7 Million |
| Investment purchases | -967.2 Million | -888.4 Million | -903.1 Million | -842.4 Million | -850.6 Million | -615.9 Million |
| Sales/Maturities of investments | 803.6 Million | 718.1 Million | 727 Million | 597.8 Million | 715.5 Million | 931.5 Million |
| Other Investing Activities | -1.6 Billion | -1.15 Billion | -457.89 Million | -594.7 Million | -739.59 Million | -947.69 Million |
| Financing Cash Flow | 1.1 Billion | 304.9 Million | -882.9 Million | -1.8 Billion | 83.4 Million | 71.1 Million |
| Debt repayment | -851.8 Million | -1.27 Billion | -210.9 Million | -580.3 Million | -1.27 Billion | -1.21 Billion |
| Dividends payments | -1.51 Billion | -1 Billion | -708 Million | -1.23 Billion | -1.13 Billion | -804.3 Million |
| Common Stock Repurchased | -3.5 Million | -2.1 Million | -1.5 Million | -42.1 Million | -110.2 Million | -354.4 Million |
| Common Stock Issuance | 51.5 Million | 35.7 Million | 37.5 Million | 53.7 Million | 60.8 Million | 19.3 Million |
| Other Financing Activities | 1.77 Billion | 405.8 Million | 62.2 Million | -778.2 Million | 617.9 Million | 645.2 Million |
| Accounts receivables | -1.69 Billion | -1.37 Billion | -322.1 Million | 993 Million | -592.5 Million | -781.3 Million |
| Accounts payables | 375.8 Million | 840.3 Million | 693.4 Million | -53.6 Million | -27.6 Million | 528.9 Million |
| Inventory | -350.7 Million | -272.7 Million | -628 Million | -48.2 Million | 24.6 Million | -332.7 Million |
| Other working capital | 590.5 Million | 262.39 Million | -112.5 Million | -115.2 Million | -86.5 Million | 348 Million |
| Cash at beginning of period | 4.69 Billion | 3.42 Billion | 3.53 Billion | 4.17 Billion | 3.43 Billion | 2.36 Billion |
| Cash at end of period | 7.18 Billion | 4.69 Billion | 3.42 Billion | 3.53 Billion | 4.17 Billion | 3.43 Billion |
| Capital Expenditure | -1.26 Billion | -1.39 Billion | -1.63 Billion | -1.63 Billion | -1.97 Billion | -1.95 Billion |
| Effect of forex changes on cash | 69.6 Million | -36.3 Million | -52.4 Million | 61.6 Million | 2.9 Million | -61.5 Million |
| Net cash flow / Change in cash | 2.49 Billion | 1.26 Billion | -111.3 Million | -635.5 Million | 739.2 Million | 1.07 Billion |
| Free Cash Flow | 2.92 Billion | 1.63 Billion | 553.9 Million | 1.34 Billion | 889.5 Million | 1.04 Billion |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 972.1 Million | 1.12 Billion | 1.19 Billion | 1.41 Billion | 4.6 Billion | 1.22 Billion |
| Depreciation & Amortization | 226.8 Million | 231.9 Million | 235 Million | 232.4 Million | 903.6 Million | 233.9 Million |
| Deferred income taxes | - | - | - | -303.7 Million | -303.7 Million | 183.1 Million |
| Stock-based compensation | - | 3.1 Million | - | 2.8 Million | 21.2 Million | 2.5 Million |
| Change in working capital | 101.2 Million | -556.6 Million | 30.7 Million | -341 Million | -1.08 Billion | -115.1 Million |
| Other non-cash items | 212.9 Million | -361 Million | 520.9 Million | 1.22 Billion | 3.55 Billion | 546.5 Million |
| Investing Cash Flow | -1.18 Billion | -1.04 Billion | -526.1 Million | -939.9 Million | -2.87 Billion | -886.4 Million |
| Investments in PPE | -378.1 Million | -512.79 Million | -351.8 Million | -363.4 Million | -1.26 Billion | -335.7 Million |
| Acquisitions | 42.6 Million | 183.8 Million | 169.1 Million | 165.5 Million | 614.5 Million | 132.1 Million |
| Investment purchases | 190.2 Million | -512.2 Million | -319.9 Million | -170.5 Million | -967.2 Million | -236.5 Million |
| Sales/Maturities of investments | 220 Million | 200.7 Million | 294.1 Million | 143.4 Million | 803.6 Million | 169.1 Million |
| Other Investing Activities | -1.04 Billion | -530.9 Million | -317.6 Million | -714.9 Million | -2.05 Billion | -615.4 Million |
| Financing Cash Flow | 812.9 Million | 300.7 Million | -1.88 Billion | 942.7 Million | 1.1 Billion | 358.1 Million |
| Debt repayment | -508.8 Million | -74.8 Million | -94.9 Million | -1.07 Billion | -2.57 Billion | -485.2 Million |
| Dividends payments | -157.3 Million | -157.3 Million | -1.81 Billion | -141.3 Million | -1.51 Billion | -141.3 Million |
| Common Stock Repurchased | -500 Thousand | - | -4 Million | -400 Thousand | -3.5 Million | -100 Thousand |
| Common Stock Issuance | 3 Million | 6.9 Million | 35.4 Million | 8.4 Million | 51.5 Million | 14.3 Million |
| Other Financing Activities | 1.47 Billion | 383.2 Million | -526.2 Million | 412.5 Million | 1.77 Billion | 440.6 Million |
| Accounts receivables | 459.8 Million | -497.2 Million | -424 Million | -172.2 Million | -1.69 Billion | -229.9 Million |
| Accounts payables | -43.4 Million | -42.5 Million | 584.9 Million | -506.3 Million | 375.8 Million | 102.6 Million |
| Inventory | 176.9 Million | -59.4 Million | -203.8 Million | 99.3 Million | -350.7 Million | 44.3 Million |
| Other working capital | -358.6 Million | -321.3 Million | 73.6 Million | 238.2 Million | 590.5 Million | -32.1 Million |
| Cash at beginning of period | 5.87 Billion | 6.19 Billion | 7.18 Billion | 5.9 Billion | 4.69 Billion | 5.14 Billion |
| Cash at end of period | 6.78 Billion | 5.87 Billion | 6.19 Billion | 7.18 Billion | 7.18 Billion | 5.9 Billion |
| Capital Expenditure | -378.1 Million | -512.79 Million | -351.8 Million | -363.4 Million | -1.26 Billion | -335.7 Million |
| Effect of forex changes on cash | - | -20 Million | -50.1 Million | 85.9 Million | 69.6 Million | -54.3 Million |
| Net cash flow / Change in cash | 913.6 Million | -323 Million | -987.2 Million | 1.27 Billion | 2.49 Billion | 760.4 Million |
| Free Cash Flow | 908.1 Million | -72.79 Million | 1.11 Billion | 823.3 Million | 2.92 Billion | 1 Billion |
RDGMF
JPHLF
ELUT
603327
KTB
GKTRF