USD 11.03
(-0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.79 Billion | 1.66 Billion | 2.89 Billion | 1.45 Billion | 2.88 Billion | 2.36 Billion |
Cost of Revenue | 176.44 Million | 641.52 Million | 342.57 Million | 305.32 Million | 430.58 Million | 378.32 Million |
Gross Profit | 2.61 Billion | 1.02 Billion | 2.55 Billion | 1.14 Billion | 2.45 Billion | 1.98 Billion |
Operating Expenses | 1.48 Billion | 3.18 Billion | 3.3 Billion | 1.21 Billion | 907.55 Million | 600.96 Million |
Selling, General and Administrative Expenses | 1.48 Billion | 2.15 Billion | 2.1 Billion | 1.2 Billion | 953.33 Million | 0.41 |
Research and Development Expenses | - | 0.76 | 0.33 | -0.92 | 0.22 | 0.39 |
Other Expenses | - | -777.79 Million | -451.04 Million | -774.31 Million | -979.29 Million | -686.27 Million |
Cost and Expenses | 1.48 Billion | -371.78 Million | 1.48 Billion | 2.02 Billion | 1.26 Billion | 600.96 Million |
Operating Income | 1.3 Billion | 2.04 Billion | 1.41 Billion | -566.45 Million | 1.62 Billion | 932.68 Million |
Interest Expense | 1.42 Billion | 791 Million | 497.3 Million | 584.46 Million | 933.75 Million | - |
Income Tax Expense | 122.15 Million | 279.51 Million | 158.22 Million | 16.91 Million | 41.76 Million | 1.61 Billion |
Earnings before Tax | 752.83 Million | 1.26 Billion | 963.8 Million | -1.34 Billion | 647.69 Million | 931.1 Million |
Net Income | 622.25 Million | 954.51 Million | 772.22 Million | -1.41 Billion | 563.29 Million | 931.1 Million |
Earnings Per Share Basic | 1.11 | 1.84 | 1.56 | -3.39 | 1.35 | 329.62 Million |
Earnings Per Share Diluted | 1.10 | 1.80 | 1.51 | -3.39 | 1.34 | 331.43 Million |
Weighted Average Shares Outstanding | 481.93 Million | 468.83 Million | 451.27 Million | 415.51 Million | 408.78 Million | 2.82 |
Weighted Average Shares Outstanding (Diluted) | 483.71 Million | 481.63 Million | 467.66 Million | 415.51 Million | 408.99 Million | 2.81 |
Gross Margin | 0.94 | 0.62 | 0.88 | 0.79 | 0.85 | 0.84 |
EBIT Margin | -0.05 | 1.23 | 0.49 | -0.39 | 0.56 | 0.04 |
Profit Margin | 0.22 | 0.57 | 0.27 | -0.97 | 0.20 | 0.39 |
EBITDA | -130.89 Million | 2.05 Billion | 1.42 Billion | -565.82 Million | 1.62 Billion | 1.61 Billion |
Earnings Before Tax Margin | 0.47 | 1.22 | 0.49 | -0.39 | 0.56 | 0.39 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.03 Billion | 913.95 Million | 921.08 Million | 1.4 Billion | 3.75 Billion | 678.03 Million |
Cost of Revenue | - | 58.51 Million | 32.71 Million | 35.19 Million | 176.44 Million | 43.96 Million |
Gross Profit | 1.03 Billion | 855.44 Million | 888.37 Million | 1.36 Billion | 3.58 Billion | 634.07 Million |
Operating Expenses | -473.71 Million | 477.57 Million | 528.78 Million | 606.15 Million | 2.03 Billion | 494.12 Million |
Selling, General and Administrative Expenses | - | 477.57 Million | 430.89 Million | 381.17 Million | - | 376.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -473.71 Million | -477.57 Million | -339.17 Million | -1.03 Billion | -1.4 Billion | 25.7 Million |
Cost and Expenses | 473.71 Million | 477.57 Million | 130.36 Million | 1.04 Billion | 1.6 Billion | 18.26 Million |
Operating Income | 558.74 Million | 436.38 Million | 790.72 Million | 358.04 Million | 2.15 Billion | 659.77 Million |
Interest Expense | - | - | - | 400.47 Million | 1.42 Billion | 382.55 Million |
Income Tax Expense | -78.43 Million | 51.64 Million | 93.41 Million | 29.85 Million | 122.15 Million | 52.58 Million |
Earnings before Tax | 45.14 Million | 290.16 Million | 380.89 Million | -37.3 Million | 752.83 Million | 273.77 Million |
Net Income | 121.74 Million | 235.55 Million | 284.03 Million | -65.13 Million | 622.25 Million | 216.34 Million |
Earnings Per Share Basic | 0.20 | 0.44 | 0.54 | -0.13 | - | 0.40 |
Earnings Per Share Diluted | 0.20 | 0.43 | 0.54 | -0.13 | - | 0.40 |
Weighted Average Shares Outstanding | 491.36 Million | 547.8 Million | 483.33 Million | 483.21 Million | 481.93 Million | 483.21 Million |
Weighted Average Shares Outstanding (Diluted) | 496.8 Million | 490.98 Million | 485.93 Million | 483.21 Million | 483.71 Million | 484.35 Million |
Gross Margin | 1.00 | 0.94 | 0.96 | 0.97 | 0.95 | 0.94 |
EBIT Margin | 0.54 | -0.03 | 0.87 | 0.26 | - | 0.98 |
Profit Margin | 0.12 | 0.26 | 0.31 | -0.05 | 0.17 | 0.32 |
EBITDA | 558.74 Million | -25.35 Million | 798.42 Million | 365.24 Million | - | 666.87 Million |
Earnings Before Tax Margin | 0.54 | 0.48 | 0.86 | 0.26 | 0.57 | 0.97 |
CNU
GVKPIL
HPHTF
YCBD-PA
QWTR
HALDER