USD 56.16
(-3.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.87 Billion | 16.37 Billion | 16.19 Billion | 16.47 Billion | 17.42 Billion | 18.34 Billion |
Total Current Assets | 3.01 Billion | 3.06 Billion | 2.45 Billion | 2.14 Billion | 2.21 Billion | 2.21 Billion |
Cash And Short Term Investments | 319.7 Million | 234 Million | 319.4 Million | 282 Million | 403 Million | 430.9 Million |
Cash and Cash Equivalents | 319.7 Million | 234 Million | 317.4 Million | 280 Million | 401 Million | 428.6 Million |
Short Term Investments | 639.4 Million | - | 2 Million | 2 Million | 2 Million | 2.3 Million |
Net Receivables | 1.14 Billion | 1.3 Billion | 1.07 Billion | 997.7 Million | 934 Million | 880.6 Million |
Inventory | 1.31 Billion | 1.32 Billion | 854.4 Million | 665 Million | 685.7 Million | 711.7 Million |
Other Current Assets | 233.6 Million | 205.1 Million | 206.2 Million | 200.5 Million | 194.5 Million | 191.6 Million |
Total Non-Current Assets | 12.86 Billion | 13.3 Billion | 13.74 Billion | 14.33 Billion | 15.2 Billion | 16.13 Billion |
Net PPE | 1.35 Billion | 1.17 Billion | 967.9 Million | 854.7 Million | 876.1 Million | 996.7 Million |
Good Will And Intangible Assets | 9.45 Billion | 10.04 Billion | 10.71 Billion | 11.46 Billion | 12.36 Billion | 13.34 Billion |
Good Will | 6.67 Billion | 6.67 Billion | 6.67 Billion | 6.67 Billion | 6.66 Billion | 6.66 Billion |
Intangible Assets | 2.78 Billion | 3.36 Billion | 4.04 Billion | 4.79 Billion | 5.7 Billion | 6.68 Billion |
Long-Term Investments | -11.05 Billion | - | - | -13.21 Billion | -14.11 Billion | -15.02 Billion |
Tax Assets | 1.59 Billion | 1.62 Billion | 1.79 Billion | 1.74 Billion | 1.74 Billion | 1.67 Billion |
Other Non Current Assets | 11.5 Billion | 457.2 Million | 265.2 Million | 13.47 Billion | 14.33 Billion | 15.13 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.21 Billion | 9.85 Billion | 10.3 Billion | 11.14 Billion | 11.84 Billion | 13.05 Billion |
Total Current Liabilities | 2.51 Billion | 3.11 Billion | 1.39 Billion | 2.4 Billion | 1.63 Billion | 2.37 Billion |
Account Payables | 213 Million | 396.9 Million | 344.7 Million | 292.4 Million | 246.8 Million | 226.4 Million |
Tax Payables | 90.8 Million | 705.7 Million | 121.5 Million | 43.4 Million | 38 Million | 46.9 Million |
Short Term Debt | 1.03 Billion | 1.39 Billion | 33.8 Million | 1.32 Billion | 608.8 Million | 1.36 Billion |
Deferred Revenue | 261.8 Million | 121.4 Million | 73.2 Million | - | - | - |
Other Current Liabilities | 1.01 Billion | 1.2 Billion | 947.3 Million | 794.3 Million | 781.8 Million | 787.3 Million |
Total Non Current Liabilities | 6.69 Billion | 6.73 Billion | 8.9 Billion | 8.73 Billion | 10.2 Billion | 10.68 Billion |
Long-Term Debt | 5 Billion | 5.04 Billion | 7.68 Billion | 7.58 Billion | 8.87 Billion | 8.94 Billion |
Deferred Revenue Non Current | 671.2 Million | 636.3 Million | 44.4 Million | 689.9 Million | 668.4 Million | 751.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 995.6 Million | 1.01 Billion | 1.13 Billion | 417.1 Million | 342.9 Million | 279.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.65 Billion | 6.51 Billion | 5.89 Billion | 5.33 Billion | 5.58 Billion | 5.28 Billion |
Stock Holders Equity | 6.65 Billion | 6.51 Billion | 5.89 Billion | 5.33 Billion | 5.58 Billion | 5.28 Billion |
Common Stock | 500 Thousand | 500 Thousand | 600 Thousand | 300 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | 6.75 Billion | 5.76 Billion | 4.17 Billion | 3.39 Billion | 3.43 Billion | 3.21 Billion |
Accumulated other comprehensive income | -3.5 Million | -4.1 Million | -20.6 Million | -26.2 Million | -21.6 Million | -20.7 Million |
Common Stock Equity | 6.65 Billion | 6.51 Billion | 5.89 Billion | 5.33 Billion | 5.58 Billion | 5.28 Billion |
Capital Lease Obligation | 128.69 Million | 160.1 Million | 162.7 Million | 165.2 Million | 139.2 Million | - |
Total Investments | 639.4 Million | - | 2 Million | 2 Million | 2 Million | 2.3 Million |
Total Debt | 6.16 Billion | 6.43 Billion | 7.68 Billion | 8.9 Billion | 9.48 Billion | 10.3 Billion |
Net Debt | 5.84 Billion | 6.2 Billion | 7.37 Billion | 8.62 Billion | 9.08 Billion | 9.87 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 15.87 Billion | 15.87 Billion | 16.14 Billion | 16.6 Billion | 16.49 Billion | 16.37 Billion |
Total Current Assets | 3.01 Billion | 3.01 Billion | 3.21 Billion | 3.52 Billion | 3.26 Billion | 3.06 Billion |
Cash And Short Term Investments | 319.7 Million | 319.7 Million | 281 Million | 256.6 Million | 271.2 Million | 234 Million |
Cash and Cash Equivalents | 319.7 Million | 319.7 Million | 281 Million | 256.6 Million | 271.2 Million | 234 Million |
Short Term Investments | 639.4 Million | - | - | - | - | - |
Net Receivables | 1.14 Billion | 1.14 Billion | 1.39 Billion | 1.7 Billion | 1.46 Billion | 1.3 Billion |
Inventory | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.33 Billion | 1.33 Billion | 1.32 Billion |
Other Current Assets | 233.6 Million | 233.6 Million | 229.4 Million | 232.7 Million | 197 Million | 205.1 Million |
Total Non-Current Assets | 12.86 Billion | 12.86 Billion | 12.92 Billion | 13.07 Billion | 13.22 Billion | 13.3 Billion |
Net PPE | 1.35 Billion | 1.35 Billion | 1.2 Billion | 1.2 Billion | 1.18 Billion | 1.17 Billion |
Good Will And Intangible Assets | 9.45 Billion | 9.45 Billion | 9.61 Billion | 9.76 Billion | 9.92 Billion | 10.04 Billion |
Good Will | 6.67 Billion | 6.67 Billion | 6.67 Billion | 6.67 Billion | 6.67 Billion | 6.67 Billion |
Intangible Assets | 2.78 Billion | 2.78 Billion | 2.93 Billion | 3.08 Billion | 3.25 Billion | 3.36 Billion |
Long-Term Investments | -11.05 Billion | - | - | - | - | - |
Tax Assets | 1.59 Billion | 1.59 Billion | 1.53 Billion | 1.57 Billion | 1.6 Billion | 1.62 Billion |
Other Non Current Assets | 11.5 Billion | 455.6 Million | 565 Million | 527.9 Million | 507.4 Million | 457.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.21 Billion | 9.21 Billion | 9.06 Billion | 9.63 Billion | 9.66 Billion | 9.85 Billion |
Total Current Liabilities | 2.51 Billion | 2.51 Billion | 3.29 Billion | 3.41 Billion | 3.21 Billion | 3.11 Billion |
Account Payables | 213 Million | 213 Million | 242.2 Million | 283.5 Million | 281.3 Million | 396.9 Million |
Tax Payables | 90.8 Million | 90.8 Million | 65.1 Million | 107.9 Million | 200.8 Million | 705.7 Million |
Short Term Debt | 1.03 Billion | 1.03 Billion | 1.69 Billion | 1.69 Billion | 1.43 Billion | 1.39 Billion |
Deferred Revenue | 261.8 Million | 261.8 Million | 203.2 Million | 175.7 Million | 151.9 Million | 121.4 Million |
Other Current Liabilities | 1.01 Billion | 1.01 Billion | 1.15 Billion | 1.26 Billion | 1.35 Billion | 1.2 Billion |
Total Non Current Liabilities | 6.69 Billion | 6.69 Billion | 5.76 Billion | 6.22 Billion | 6.44 Billion | 6.73 Billion |
Long-Term Debt | 5 Billion | 5 Billion | 4.03 Billion | 4.41 Billion | 4.63 Billion | 5.04 Billion |
Deferred Revenue Non Current | 671.2 Million | 671.2 Million | 635.1 Million | 678.5 Million | 718.9 Million | 636.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 995.6 Million | 995.6 Million | 1.06 Billion | 1.09 Billion | 1.05 Billion | 1.01 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.65 Billion | 6.65 Billion | 7.08 Billion | 6.96 Billion | 6.83 Billion | 6.51 Billion |
Stock Holders Equity | 6.65 Billion | 6.65 Billion | 7.08 Billion | 6.96 Billion | 6.83 Billion | 6.51 Billion |
Common Stock | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Retained Earnings | 6.75 Billion | 6.75 Billion | 6.84 Billion | 6.66 Billion | 6.22 Billion | 5.76 Billion |
Accumulated other comprehensive income | -3.5 Million | -3.5 Million | -4.8 Million | -2.8 Million | -4.4 Million | -4.1 Million |
Common Stock Equity | 6.65 Billion | 6.65 Billion | 7.08 Billion | 6.96 Billion | 6.83 Billion | 6.51 Billion |
Capital Lease Obligation | 128.69 Million | 128.69 Million | 32.2 Million | 32.3 Million | 31.7 Million | 160.1 Million |
Total Investments | 639.4 Million | - | - | - | - | - |
Total Debt | 6.16 Billion | 6.16 Billion | 5.72 Billion | 6.1 Billion | 6.06 Billion | 6.43 Billion |
Net Debt | 5.84 Billion | 5.84 Billion | 5.44 Billion | 5.85 Billion | 5.79 Billion | 6.2 Billion |
SURVF
300653
WELL
MARATHON
LY0
WBZB