USD 18.63
(2.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | 1.14 Billion | 1.06 Billion | 1.01 Billion | 979.08 Million | 756.87 Million |
Total Current Assets | 466.92 Million | 576.15 Million | 489.08 Million | 487.59 Million | 414.2 Million | 441.98 Million |
Cash And Short Term Investments | 156.69 Million | 234.82 Million | 194.52 Million | 246.89 Million | 193.87 Million | 169.6 Million |
Cash and Cash Equivalents | 156.69 Million | 234.82 Million | 194.52 Million | 246.89 Million | 193.87 Million | 169.6 Million |
Short Term Investments | - | - | 1.31 Million | - | - | - |
Net Receivables | 89.51 Million | 182.04 Million | 184.09 Million | 156.47 Million | 122.72 Million | 174.41 Million |
Inventory | 141.03 Million | 89.02 Million | 49.23 Million | 32.88 Million | 62.58 Million | 63.58 Million |
Other Current Assets | 79.67 Million | 70.26 Million | 61.23 Million | 51.34 Million | 35.01 Million | 34.37 Million |
Total Non-Current Assets | 575.66 Million | 565.54 Million | 579.42 Million | 522.49 Million | 564.88 Million | 314.88 Million |
Net PPE | 87.88 Million | 81.18 Million | 86.03 Million | 91.93 Million | 110.08 Million | 73.55 Million |
Good Will And Intangible Assets | 404.32 Million | 410.81 Million | 432.65 Million | 367.19 Million | 399.55 Million | 189.68 Million |
Good Will | 393.7 Million | 394.75 Million | 400.14 Million | 331.15 Million | 331.15 Million | 138.57 Million |
Intangible Assets | 10.61 Million | 16.06 Million | 32.51 Million | 36.03 Million | 68.39 Million | 51.11 Million |
Long-Term Investments | -7.97 Million | -7.74 Million | - | -3.82 Million | -2.33 Million | -1.95 Million |
Tax Assets | 7.97 Million | 7.74 Million | 7.71 Million | 3.82 Million | 2.33 Million | 1.95 Million |
Other Non Current Assets | 83.45 Million | 73.54 Million | 53.01 Million | 63.37 Million | 55.24 Million | 51.64 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.01 Billion | 1.02 Billion | 978.16 Million | 955.62 Million | 973.69 Million | 640.88 Million |
Total Current Liabilities | 517.58 Million | 575.5 Million | 500.18 Million | 455.7 Million | 397.82 Million | 356.02 Million |
Account Payables | 51.42 Million | 99.72 Million | 84.33 Million | 60.14 Million | 48.43 Million | 65.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.87 Million | 45.17 Million | 47.3 Million | 42.46 Million | 35.71 Million | 9.01 Million |
Deferred Revenue | 306.11 Million | 282.47 Million | 238.26 Million | 212.41 Million | 190.22 Million | 144.23 Million |
Other Current Liabilities | 140.17 Million | 148.12 Million | 130.27 Million | 140.68 Million | 123.44 Million | 137.08 Million |
Total Non Current Liabilities | 499.72 Million | 449.45 Million | 477.98 Million | 499.92 Million | 575.86 Million | 284.85 Million |
Long-Term Debt | 178.26 Million | 219.43 Million | 303.82 Million | 348.38 Million | 444.82 Million | 169.73 Million |
Deferred Revenue Non Current | 268.9 Million | 219.02 Million | 163.35 Million | 133.17 Million | 100.96 Million | 59.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.57 Million | 3.24 Million | 3.08 Million | 14.54 Million | 27.75 Million | 54.15 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 25.28 Million | 116.75 Million | 90.34 Million | 54.46 Million | 5.39 Million | 115.98 Million |
Stock Holders Equity | 25.28 Million | 116.75 Million | 90.34 Million | 54.46 Million | 5.39 Million | 115.98 Million |
Common Stock | 149 Thousand | 144 Thousand | 140 Thousand | 133 Thousand | 127 Thousand | 122 Thousand |
Retained Earnings | -941.96 Million | -855.99 Million | -934.07 Million | -978.34 Million | -980.27 Million | -853.43 Million |
Accumulated other comprehensive income | -15.48 Million | -13.19 Million | -3.05 Million | -2.81 Million | -6.37 Million | -2.47 Million |
Common Stock Equity | 25.28 Million | 116.75 Million | 90.34 Million | 54.46 Million | 5.39 Million | 115.98 Million |
Capital Lease Obligation | 41.46 Million | 42.69 Million | 47.21 Million | 51.25 Million | 69.43 Million | - |
Total Investments | -7.97 Million | -7.74 Million | 1.31 Million | -3.82 Million | -2.33 Million | -1.95 Million |
Total Debt | 239.6 Million | 264.6 Million | 351.13 Million | 390.84 Million | 480.53 Million | 178.75 Million |
Net Debt | 82.9 Million | 29.78 Million | 156.6 Million | 143.95 Million | 286.66 Million | 9.14 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | 1.04 Billion | 1.08 Billion | 1.14 Billion | 1.1 Billion | 1.14 Billion |
Total Current Assets | 466.92 Million | 466.92 Million | 505.98 Million | 558.24 Million | 532.45 Million | 576.15 Million |
Cash And Short Term Investments | 156.69 Million | 156.69 Million | 151 Million | 221.4 Million | 224.43 Million | 234.82 Million |
Cash and Cash Equivalents | 156.69 Million | 156.69 Million | 151 Million | 221.4 Million | 224.43 Million | 234.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 89.51 Million | 89.51 Million | 94.43 Million | 112.04 Million | 131.51 Million | 182.04 Million |
Inventory | 141.03 Million | 141.03 Million | 185.35 Million | 152.52 Million | 100.82 Million | 89.02 Million |
Other Current Assets | 79.67 Million | 79.67 Million | 75.18 Million | 72.27 Million | 75.68 Million | 70.26 Million |
Total Non-Current Assets | 575.66 Million | 575.66 Million | 579.48 Million | 584.41 Million | 574.05 Million | 565.54 Million |
Net PPE | 87.88 Million | 87.88 Million | 91.49 Million | 94.72 Million | 90.27 Million | 81.18 Million |
Good Will And Intangible Assets | 404.32 Million | 404.32 Million | 405.96 Million | 408.71 Million | 406.81 Million | 410.81 Million |
Good Will | 393.7 Million | 393.7 Million | 394.17 Million | 395.6 Million | 392.95 Million | 394.75 Million |
Intangible Assets | 10.61 Million | 10.61 Million | 11.78 Million | 13.1 Million | 13.85 Million | 16.06 Million |
Long-Term Investments | -7.97 Million | -7.97 Million | -7.47 Million | -7.74 Million | -7.67 Million | -7.74 Million |
Tax Assets | 7.97 Million | 7.97 Million | 7.47 Million | 7.74 Million | 7.67 Million | 7.74 Million |
Other Non Current Assets | 83.45 Million | 83.45 Million | 82.02 Million | 80.98 Million | 76.96 Million | 73.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.01 Billion | 1.01 Billion | 1.02 Billion | 1.03 Billion | 998.03 Million | 1.02 Billion |
Total Current Liabilities | 517.58 Million | 517.58 Million | 528.3 Million | 548.96 Million | 528.71 Million | 575.5 Million |
Account Payables | 51.42 Million | 51.42 Million | 81.48 Million | 87.79 Million | 80 Million | 99.72 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.87 Million | 19.87 Million | 19.31 Million | 20.01 Million | 20.1 Million | 45.17 Million |
Deferred Revenue | 306.11 Million | 306.11 Million | 299.58 Million | 300.39 Million | 292.92 Million | 282.47 Million |
Other Current Liabilities | 140.17 Million | 140.17 Million | 127.92 Million | 140.76 Million | 135.68 Million | 148.12 Million |
Total Non Current Liabilities | 499.72 Million | 499.72 Million | 492.2 Million | 485.5 Million | 469.31 Million | 449.45 Million |
Long-Term Debt | 178.26 Million | 178.26 Million | 180.59 Million | 226.78 Million | 225.97 Million | 219.43 Million |
Deferred Revenue Non Current | 268.9 Million | 268.9 Million | 258.73 Million | 247.77 Million | 232.5 Million | 219.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.57 Million | 44.57 Million | 45.39 Million | 3.2 Million | 3.16 Million | 3.24 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 25.28 Million | 25.28 Million | 64.96 Million | 108.18 Million | 108.48 Million | 116.75 Million |
Stock Holders Equity | 25.28 Million | 25.28 Million | 64.96 Million | 108.18 Million | 108.48 Million | 116.75 Million |
Common Stock | 149 Thousand | 149 Thousand | 148 Thousand | 147 Thousand | 146 Thousand | 144 Thousand |
Retained Earnings | -941.96 Million | -941.96 Million | -887.75 Million | -823.33 Million | -827.32 Million | -855.99 Million |
Accumulated other comprehensive income | -15.48 Million | -15.48 Million | -14.51 Million | -12.05 Million | -16.09 Million | -13.19 Million |
Common Stock Equity | 25.28 Million | 25.28 Million | 64.96 Million | 108.18 Million | 108.48 Million | 116.75 Million |
Capital Lease Obligation | 41.46 Million | 41.46 Million | 42.24 Million | 54.53 Million | 51.5 Million | 42.69 Million |
Total Investments | -7.97 Million | -7.97 Million | -7.47 Million | -7.74 Million | -7.67 Million | -7.74 Million |
Total Debt | 239.6 Million | 239.6 Million | 242.16 Million | 246.79 Million | 246.08 Million | 264.6 Million |
Net Debt | 82.9 Million | 82.9 Million | 91.15 Million | 25.39 Million | 21.65 Million | 29.78 Million |
RPPL
RYAN
4OQ1
GOENKA
2425
EVRG