USD 0.83
(-0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Cost of Revenue | 720 Thousand | 731.62 Thousand | 702.91 Thousand | 11.34 Million | 13.06 Million | 11.06 Million |
Gross Profit | -720 Thousand | -231.62 Thousand | -202.91 Thousand | -10.84 Million | -12.56 Million | -10.56 Million |
Operating Expenses | 21.03 Million | 24.68 Million | 20.8 Million | 18.24 Million | 20.34 Million | 21.2 Million |
Selling, General and Administrative Expenses | 9.74 Million | 12.95 Million | 10.18 Million | 6.9 Million | 7.27 Million | 9.34 Million |
Research and Development Expenses | 11.28 Million | 11.73 Million | 10.61 Million | 11.34 Million | 13.06 Million | 11.86 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 21.03 Million | 25.42 Million | 21.5 Million | 18.98 Million | 21.06 Million | 21.56 Million |
Operating Income | -21.03 Million | -24.92 Million | -21 Million | -18.48 Million | -20.56 Million | -21.06 Million |
Interest Expense | 197.08 Thousand | 5.02 Million | 569.88 Thousand | 1.29 Million | 1.39 Million | - |
Income Tax Expense | -1.28 Million | -1.56 Million | -1.38 Million | -1.84 Million | -1.81 Million | -10.41 Million |
Earnings before Tax | -20.79 Million | -37.46 Million | -22.15 Million | -23.32 Million | -18.66 Million | -22.3 Million |
Net Income | -19.51 Million | -35.89 Million | -20.76 Million | -21.48 Million | -16.85 Million | -11.88 Million |
Earnings Per Share Basic | -2.16 | -5.03 | -57.41 | -10.08 | -11.58 | -10.14 |
Earnings Per Share Diluted | -2.16 | -5.03 | -57.41 | -10.08 | -11.58 | -10.14 |
Weighted Average Shares Outstanding | 9.04 Million | 7.14 Million | 361.79 Thousand | 2.13 Million | 1.45 Million | 1.17 Million |
Weighted Average Shares Outstanding (Diluted) | 9.04 Million | 7.14 Million | 361.79 Thousand | 2.13 Million | 1.45 Million | 1.17 Million |
Gross Margin | - | -0.46 | -0.41 | -21.69 | -25.13 | -21.13 |
EBIT Margin | - | -48.38 | -40.61 | -35.49 | -39.69 | -41.42 |
Profit Margin | - | -71.80 | -41.54 | -42.97 | -33.70 | -23.77 |
EBITDA | -20.78 Million | -24.18 Million | -20.3 Million | -17.74 Million | -19.84 Million | -21.23 Million |
Earnings Before Tax Margin | - | -49.84 | -42.01 | -36.97 | -41.13 | -42.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2.81 Million | 178.31 Thousand | 140.55 Thousand | 720 Thousand | 198.29 Thousand | 3.13 Million |
Gross Profit | -2.81 Million | -178.31 Thousand | -140.55 Thousand | -720 Thousand | -198.29 Thousand | -3.13 Million |
Operating Expenses | 2.19 Million | 4.83 Million | 5.82 Million | 20.31 Million | 3.7 Million | 5.47 Million |
Selling, General and Administrative Expenses | 2.19 Million | 1.53 Million | 2.27 Million | - | 1.72 Million | 2.33 Million |
Research and Development Expenses | 2.81 Million | 3.29 Million | 3.55 Million | - | 1.98 Million | 3.13 Million |
Other Expenses | -2.81 Million | - | - | - | - | - |
Cost and Expenses | 5.01 Million | 5.01 Million | 5.96 Million | 21.03 Million | 3.9 Million | 5.47 Million |
Operating Income | -5.01 Million | -5.01 Million | -5.96 Million | -21.03 Million | -3.9 Million | -5.47 Million |
Interest Expense | - | - | - | 197.08 Thousand | - | 37.09 Thousand |
Income Tax Expense | - | - | -1.28 Million | -1.28 Million | -2.00 | 134.23 Thousand |
Earnings before Tax | -4.78 Million | -4.92 Million | -6.16 Million | -20.79 Million | -3.47 Million | -5.55 Million |
Net Income | -4.78 Million | -4.92 Million | -4.88 Million | -19.51 Million | -3.47 Million | -5.55 Million |
Earnings Per Share Basic | -0.51 | -0.52 | -0.52 | - | -0.37 | -0.61 |
Earnings Per Share Diluted | -0.51 | -0.52 | -0.52 | - | -0.37 | -0.61 |
Weighted Average Shares Outstanding | 9.4 Million | 9.39 Million | 9.39 Million | 9.04 Million | 9.37 Million | 9.13 Million |
Weighted Average Shares Outstanding (Diluted) | 9.4 Million | 9.39 Million | 9.39 Million | 9.04 Million | 9.37 Million | 9.13 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.94 Million | -4.83 Million | -5.82 Million | - | -3.7 Million | -5.28 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
0G1T
CLSZF
300814
EXAI
LIMFF
MMSDF