USD 45.95
(2.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 249.72 Billion | 228.27 Billion | 232.99 Billion | 230.71 Billion | 222.44 Billion | 196.45 Billion |
Total Current Assets | 67.85 Billion | 65.68 Billion | 60 Billion | 56.36 Billion | 50.3 Billion | 45.24 Billion |
Cash And Short Term Investments | 11.45 Billion | 15.72 Billion | 12.52 Billion | 10.85 Billion | 8.05 Billion | 6.58 Billion |
Cash and Cash Equivalents | 8.19 Billion | 12.94 Billion | 9.4 Billion | 7.85 Billion | 5.68 Billion | 4.05 Billion |
Short Term Investments | 3.25 Billion | 2.77 Billion | 3.11 Billion | 3 Billion | 2.37 Billion | 2.52 Billion |
Net Receivables | 35.22 Billion | 27.27 Billion | 24.43 Billion | 21.74 Billion | 19.61 Billion | 17.63 Billion |
Inventory | 18.02 Billion | 19.09 Billion | 17.76 Billion | 18.49 Billion | 17.51 Billion | 16.45 Billion |
Other Current Assets | 3.15 Billion | 2.68 Billion | 5.29 Billion | 5.27 Billion | 5.11 Billion | 4.58 Billion |
Total Non-Current Assets | 181.87 Billion | 162.59 Billion | 172.99 Billion | 174.34 Billion | 172.14 Billion | 151.21 Billion |
Net PPE | 30.43 Billion | 30.74 Billion | 32.01 Billion | 33.33 Billion | 32.9 Billion | 11.34 Billion |
Good Will And Intangible Assets | 120.5 Billion | 102.9 Billion | 108.14 Billion | 110.69 Billion | 112.87 Billion | 115.2 Billion |
Good Will | 91.27 Billion | 78.15 Billion | 79.12 Billion | 79.55 Billion | 79.74 Billion | 78.67 Billion |
Intangible Assets | 29.23 Billion | 24.75 Billion | 29.02 Billion | 31.14 Billion | 33.12 Billion | 36.52 Billion |
Long-Term Investments | 23.01 Billion | 21.09 Billion | 23.02 Billion | 20.81 Billion | 17.31 Billion | 15.73 Billion |
Tax Assets | 4.31 Billion | 3.88 Billion | 5.08 Billion | 4.88 Billion | 4.45 Billion | 3.88 Billion |
Other Non Current Assets | 3.59 Billion | 3.96 Billion | 4.71 Billion | 4.62 Billion | 4.6 Billion | 5.04 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 173.09 Billion | 156.96 Billion | 157.61 Billion | 161.01 Billion | 158.27 Billion | 137.91 Billion |
Total Current Liabilities | 79.18 Billion | 69.73 Billion | 67.8 Billion | 62.01 Billion | 53.3 Billion | 44 Billion |
Account Payables | 14.89 Billion | 14.83 Billion | 12.54 Billion | 11.13 Billion | 10.49 Billion | 8.92 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.71 Billion | 3.45 Billion | 5.85 Billion | 7.07 Billion | 5.37 Billion | 1.98 Billion |
Deferred Revenue | 57.11 Billion | 3.88 Billion | 43.8 Billion | 37.97 Billion | 32.61 Billion | 28.22 Billion |
Other Current Liabilities | 2.46 Billion | 47.56 Billion | 5.6 Billion | 5.82 Billion | 4.82 Billion | 4.87 Billion |
Total Non Current Liabilities | 93.9 Billion | 87.22 Billion | 89.81 Billion | 98.99 Billion | 104.97 Billion | 93.9 Billion |
Long-Term Debt | 74.67 Billion | 67.27 Billion | 70.14 Billion | 77.96 Billion | 83.62 Billion | 71.44 Billion |
Deferred Revenue Non Current | 3.25 Billion | - | 5.08 Billion | 4.88 Billion | 4.45 Billion | 3.88 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.67 Billion | 16.06 Billion | 8.3 Billion | 9.35 Billion | 9.59 Billion | 10.89 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 76.63 Billion | 71.31 Billion | 75.38 Billion | 69.7 Billion | 64.17 Billion | 58.54 Billion |
Stock Holders Equity | 76.46 Billion | 71.01 Billion | 75.07 Billion | 69.38 Billion | 63.86 Billion | 58.22 Billion |
Common Stock | 48.99 Billion | 48.19 Billion | 47.37 Billion | 46.51 Billion | 45.97 Billion | 45.44 Billion |
Retained Earnings | 61.6 Billion | 56.14 Billion | 54.9 Billion | 49.64 Billion | 45.1 Billion | 40.91 Billion |
Accumulated other comprehensive income | -297 Million | -1.46 Billion | 965 Million | 1.41 Billion | 1.01 Billion | 102 Million |
Common Stock Equity | 76.46 Billion | 71.01 Billion | 75.07 Billion | 69.38 Billion | 63.86 Billion | 58.22 Billion |
Capital Lease Obligation | 17.77 Billion | 18.47 Billion | 19.82 Billion | 20.39 Billion | 20.52 Billion | 568 Million |
Total Investments | 23.01 Billion | 23.87 Billion | 26.14 Billion | 23.81 Billion | 19.68 Billion | 18.25 Billion |
Total Debt | 79.38 Billion | 70.73 Billion | 75.99 Billion | 85.04 Billion | 89 Billion | 73.42 Billion |
Net Debt | 71.18 Billion | 57.78 Billion | 66.59 Billion | 77.18 Billion | 83.31 Billion | 69.37 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 252.48 Billion | 249.74 Billion | 249.72 Billion | 249.72 Billion | 251.3 Billion | 250.07 Billion |
Total Current Assets | 69.95 Billion | 67.47 Billion | 67.85 Billion | 67.85 Billion | 70.14 Billion | 67.75 Billion |
Cash And Short Term Investments | 16.31 Billion | 13.08 Billion | 11.45 Billion | 11.45 Billion | 16.18 Billion | 16.88 Billion |
Cash and Cash Equivalents | 12.56 Billion | 9.8 Billion | 8.19 Billion | 8.19 Billion | 13.04 Billion | 13.8 Billion |
Short Term Investments | 3.75 Billion | 3.28 Billion | 3.25 Billion | 3.25 Billion | 3.14 Billion | 3.08 Billion |
Net Receivables | 32.38 Billion | 32.21 Billion | 35.22 Billion | 35.22 Billion | 32.92 Billion | 29.54 Billion |
Inventory | 16.06 Billion | 16.34 Billion | 18.02 Billion | 18.02 Billion | 17.95 Billion | 17.29 Billion |
Other Current Assets | 5.18 Billion | 5.82 Billion | 3.15 Billion | 3.15 Billion | 3.07 Billion | 3.32 Billion |
Total Non-Current Assets | 182.52 Billion | 182.27 Billion | 181.87 Billion | 181.87 Billion | 181.16 Billion | 182.31 Billion |
Net PPE | 29.93 Billion | 30.08 Billion | 30.43 Billion | 30.43 Billion | 30.58 Billion | 30.7 Billion |
Good Will And Intangible Assets | 119.58 Billion | 120.04 Billion | 120.5 Billion | 120.5 Billion | 120.88 Billion | 121.37 Billion |
Good Will | 91.27 Billion | 91.27 Billion | 91.27 Billion | 91.27 Billion | 91.26 Billion | 91.26 Billion |
Intangible Assets | 28.31 Billion | 28.77 Billion | 29.23 Billion | 29.23 Billion | 29.62 Billion | 30.11 Billion |
Long-Term Investments | 25.28 Billion | 24.07 Billion | 23.01 Billion | 23.01 Billion | 21.66 Billion | 22.11 Billion |
Tax Assets | 4.05 Billion | 4.18 Billion | 4.31 Billion | 4.31 Billion | 4.25 Billion | 4.58 Billion |
Other Non Current Assets | 3.67 Billion | 3.88 Billion | 3.59 Billion | 3.59 Billion | 3.77 Billion | 3.53 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 177.37 Billion | 175.59 Billion | 173.09 Billion | 173.09 Billion | 176.79 Billion | 177.06 Billion |
Total Current Liabilities | 81.38 Billion | 83.31 Billion | 79.18 Billion | 79.18 Billion | 81.55 Billion | 79.2 Billion |
Account Payables | 52.48 Billion | 13.71 Billion | 14.89 Billion | 14.89 Billion | 14.87 Billion | 13.36 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.64 Billion | 8.35 Billion | 4.71 Billion | 4.71 Billion | 3.87 Billion | 4.1 Billion |
Deferred Revenue | 128 Million | 59 Billion | 57.11 Billion | 57.11 Billion | 56.61 Billion | 55.24 Billion |
Other Current Liabilities | 23.12 Billion | 2.23 Billion | 2.46 Billion | 2.46 Billion | 6.18 Billion | 6.48 Billion |
Total Non Current Liabilities | 95.98 Billion | 92.27 Billion | 93.9 Billion | 93.9 Billion | 95.24 Billion | 97.86 Billion |
Long-Term Debt | 62.64 Billion | 73.43 Billion | 74.67 Billion | 74.67 Billion | 76.22 Billion | 78.02 Billion |
Deferred Revenue Non Current | 15.53 Billion | 3.27 Billion | 3.25 Billion | 3.25 Billion | 3.2 Billion | 3.26 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.75 Billion | 11.38 Billion | 11.67 Billion | 11.67 Billion | 11.57 Billion | 11.98 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 75.11 Billion | 74.15 Billion | 76.63 Billion | 76.63 Billion | 74.51 Billion | 73 Billion |
Stock Holders Equity | 74.93 Billion | 73.96 Billion | 76.46 Billion | 76.46 Billion | 74.33 Billion | 72.72 Billion |
Common Stock | 18 Million | 49.2 Billion | 48.99 Billion | 48.99 Billion | 48.82 Billion | 48.64 Billion |
Retained Earnings | 62.79 Billion | 61.87 Billion | 61.6 Billion | 61.6 Billion | 60.34 Billion | 58.86 Billion |
Accumulated other comprehensive income | -319 Million | -341 Million | -297 Million | -297 Million | -1 Billion | -858 Million |
Common Stock Equity | 74.93 Billion | 73.96 Billion | 76.46 Billion | 76.46 Billion | 74.33 Billion | 72.72 Billion |
Capital Lease Obligation | 15.53 Billion | 17.64 Billion | 17.77 Billion | 17.77 Billion | 18.18 Billion | 18.31 Billion |
Total Investments | 29.04 Billion | 27.36 Billion | 23.01 Billion | 23.01 Billion | 21.66 Billion | 22.11 Billion |
Total Debt | 83.82 Billion | 81.79 Billion | 79.38 Billion | 79.38 Billion | 80.09 Billion | 82.13 Billion |
Net Debt | 71.26 Billion | 71.99 Billion | 71.18 Billion | 71.18 Billion | 67.05 Billion | 68.32 Billion |
STYRENIX
EICHERMOT
120110
8473
3302
226320