USD 101.79
(1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 33.1 Billion | 37.12 Billion | 34.47 Billion | 28.67 Billion | 28.91 Billion | 29.67 Billion |
Cost of Revenue | 28.95 Billion | 32.47 Billion | 30.46 Billion | 25.67 Billion | 25.82 Billion | 26.16 Billion |
Gross Profit | 4.14 Billion | 4.64 Billion | 4 Billion | 3 Billion | 3.09 Billion | 3.5 Billion |
Operating Expenses | 2.67 Billion | 2.56 Billion | 2.44 Billion | 2.08 Billion | 2.19 Billion | 2.3 Billion |
Selling, General and Administrative Expenses | 2.35 Billion | 2.56 Billion | 2.44 Billion | 2.08 Billion | 2.19 Billion | 2.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 323.45 Million | - | - | - | - | - |
Cost and Expenses | 31.63 Billion | 35.04 Billion | 32.91 Billion | 27.75 Billion | 28.01 Billion | 28.47 Billion |
Operating Income | 1.47 Billion | 2.08 Billion | 1.55 Billion | 915.02 Million | 904.8 Million | 1.2 Billion |
Interest Expense | 399.24 Million | 224.56 Million | 152.16 Million | 154.95 Million | 265.32 Million | - |
Income Tax Expense | 254.99 Million | 448.99 Million | 325.9 Million | 172.79 Million | 88.33 Million | 187.79 Million |
Earnings before Tax | 1.16 Billion | 1.88 Billion | 1.43 Billion | 759.25 Million | -111.83 Million | 909.37 Million |
Net Income | 903.5 Million | 1.42 Billion | 1.1 Billion | 584.43 Million | -204.08 Million | 716.19 Million |
Earnings Per Share Basic | 16.03 | 22.01 | 15.29 | 7.49 | -2.44 | 8.19 |
Earnings Per Share Diluted | 15.84 | 21.80 | 15.10 | 7.43 | -2.44 | 8.10 |
Weighted Average Shares Outstanding | 56.35 Million | 64.83 Million | 72.47 Million | 77.99 Million | 83.56 Million | 87.47 Million |
Weighted Average Shares Outstanding (Diluted) | 57.03 Million | 65.45 Million | 73.38 Million | 78.63 Million | 83.56 Million | 88.44 Million |
Gross Margin | 0.13 | 0.13 | 0.12 | 0.10 | 0.11 | 0.12 |
EBIT Margin | 0.05 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.02 | -0.01 | 0.02 |
EBITDA | 1.76 Billion | 2.25 Billion | 1.77 Billion | 1.1 Billion | 343.28 Million | 1.38 Billion |
Earnings Before Tax Margin | 0.04 | 0.06 | 0.05 | 0.03 | 0.03 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.82 Billion | 6.89 Billion | 6.92 Billion | 7.84 Billion | 33.1 Billion | 8 Billion |
Cost of Revenue | 6.07 Billion | 6.04 Billion | 6.1 Billion | 6.9 Billion | 29.13 Billion | 7.07 Billion |
Gross Profit | 744.23 Million | 846.44 Million | 816.09 Million | 946.38 Million | 3.96 Billion | 934.59 Million |
Operating Expenses | 534.5 Million | 634.16 Million | 583.32 Million | 590.03 Million | 2.41 Billion | 563.15 Million |
Selling, General and Administrative Expenses | 534.5 Million | 553.57 Million | 583.32 Million | 590.03 Million | - | 563.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 80.59 Million | - | - | - | - |
Cost and Expenses | 6.61 Billion | 6.68 Billion | 6.69 Billion | 7.49 Billion | 31.55 Billion | 7.63 Billion |
Operating Income | 209.72 Million | 212.27 Million | 232.77 Million | 356.34 Million | 1.55 Billion | 371.44 Million |
Interest Expense | 75.41 Million | 83.69 Million | 81.16 Million | 103.55 Million | 399.24 Million | 83.05 Million |
Income Tax Expense | 15.19 Million | 29.76 Million | 22.03 Million | 53.82 Million | 254.99 Million | 52.24 Million |
Earnings before Tax | 116.09 Million | 139.38 Million | 105.13 Million | 250.02 Million | 1.16 Billion | 252.28 Million |
Net Income | 100.56 Million | 108.69 Million | 83.6 Million | 194.53 Million | 903.5 Million | 198.65 Million |
Earnings Per Share Basic | 1.90 | 2.03 | 1.54 | 3.58 | - | 3.57 |
Earnings Per Share Diluted | 1.88 | 2.01 | 1.53 | 3.54 | - | 3.53 |
Weighted Average Shares Outstanding | 53.01 Million | 54.07 Million | 54.25 Million | 54.39 Million | 56.35 Million | 55.59 Million |
Weighted Average Shares Outstanding (Diluted) | 53.47 Million | 54.18 Million | 54.81 Million | 55.01 Million | 57.03 Million | 56.29 Million |
Gross Margin | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
EBIT Margin | 0.03 | 0.04 | 0.04 | 0.05 | - | 0.05 |
Profit Margin | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 |
EBITDA | 232.1 Million | 292.86 Million | 274.5 Million | 399.51 Million | - | 416.44 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 |
POW
PARP
GREENM
FHN
BGAOF
2666