USD 9.4
(-2.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 71.59 Billion | 42.79 Billion | 57.07 Billion | 64.09 Billion | 96.3 Billion | 94.32 Billion |
Total Current Assets | 13.57 Billion | 9.69 Billion | 12.31 Billion | 14.67 Billion | 11.65 Billion | 24.09 Billion |
Cash And Short Term Investments | 12.32 Billion | 2.33 Billion | 1.52 Billion | 2.32 Billion | 1.28 Billion | 1.52 Billion |
Cash and Cash Equivalents | 518 Million | 2.33 Billion | 1.52 Billion | 2.32 Billion | 1.28 Billion | 1.52 Billion |
Short Term Investments | 11.61 Billion | 6.62 Billion | 10.47 Billion | 11.74 Billion | 10.18 Billion | 21.81 Billion |
Net Receivables | 11.61 Billion | 6.74 Billion | 10.47 Billion | 11.95 Billion | 10.18 Billion | 22.3 Billion |
Inventory | -71.41 Billion | -51.13 Billion | -67.83 Billion | -81.42 Billion | -112.89 Billion | -108.96 Billion |
Other Current Assets | 1.25 Billion | 51.74 Billion | 68.14 Billion | 81.81 Billion | 113.08 Billion | 109.24 Billion |
Total Non-Current Assets | 58.02 Billion | 42.05 Billion | 55.83 Billion | 67.14 Billion | 101.42 Billion | 85.14 Billion |
Net PPE | -71.59 Billion | -51.74 Billion | -68.14 Billion | -81.81 Billion | -113.08 Billion | -109.24 Billion |
Good Will And Intangible Assets | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million |
Good Will | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.77 Billion | 4.03 Billion | 6 Billion | 11.5 Billion | 7.15 Billion | 5.09 Billion |
Tax Assets | 71.59 Billion | 51.74 Billion | 68.14 Billion | 81.81 Billion | 113.08 Billion | 109.24 Billion |
Other Non Current Assets | 51.72 Billion | 37.49 Billion | 49.3 Billion | 55.11 Billion | 93.74 Billion | 79.52 Billion |
Other Assets | - | -8.95 Billion | -11.07 Billion | -17.72 Billion | -16.77 Billion | -14.91 Billion |
Total Liabilities | 63.33 Billion | 6 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Total Current Liabilities | 62 Billion | 43.29 Billion | 57.33 Billion | 70.56 Billion | 99.48 Billion | 96.23 Billion |
Account Payables | 210 Million | 302 Million | 80 Million | 6.37 Billion | 2.97 Billion | 1.72 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 50.78 Billion | 95 Million | 126 Million | 177 Million | 2.65 Billion | 3.1 Billion |
Deferred Revenue | -10.53 Billion | -42.79 Billion | -57.07 Billion | -64.09 Billion | -96.3 Billion | -7.92 Billion |
Other Current Liabilities | 21.54 Billion | 85.69 Billion | 114.2 Billion | 128.1 Billion | 190.16 Billion | 99.33 Billion |
Total Non Current Liabilities | 1.33 Billion | 581 Million | 526 Million | 177 Million | 2.55 Billion | 3.1 Billion |
Long-Term Debt | 80 Million | 95 Million | 126 Million | 177 Million | 2.55 Billion | 3.1 Billion |
Deferred Revenue Non Current | 63.33 Billion | 43.87 Billion | 57.85 Billion | 70.73 Billion | 102.04 Billion | 99.33 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -13.38 Billion | -9.07 Billion | -12 Billion | -14.28 Billion | -11.46 Billion | -23.82 Billion |
Other Liabilities | - | -43.87 Billion | -57.85 Billion | -70.73 Billion | -102.03 Billion | -99.33 Billion |
Total Equity | 67.88 Billion | 92.3 Billion | 123.82 Billion | 143.76 Billion | 210.75 Billion | 205.14 Billion |
Stock Holders Equity | 8.25 Billion | 51.74 Billion | 68.14 Billion | 81.81 Billion | 113.08 Billion | 109.24 Billion |
Common Stock | 7 Million | - | 301 Million | 719 Million | 97 Million | - |
Retained Earnings | -8.14 Billion | 7.87 Billion | 10.29 Billion | 11.07 Billion | 11.04 Billion | 9.9 Billion |
Accumulated other comprehensive income | -517 Million | 7.87 Billion | 10.29 Billion | 11.07 Billion | 11.04 Billion | 9.9 Billion |
Common Stock Equity | 8.25 Billion | 51.74 Billion | 68.14 Billion | 81.81 Billion | 113.08 Billion | 109.24 Billion |
Capital Lease Obligation | 1.63 Billion | 1.63 Billion | 1.48 Billion | 1.48 Billion | 932 Million | 484 Million |
Total Investments | 17.39 Billion | 10.65 Billion | 16.47 Billion | 23.25 Billion | 17.33 Billion | 26.9 Billion |
Total Debt | 50.86 Billion | 247 Million | 414 Million | 204 Million | 364 Million | 287 Million |
Net Debt | 50.35 Billion | -2.08 Billion | -1.11 Billion | -2.12 Billion | -918 Million | -1.23 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 89.59 Billion | 79.68 Billion | 71.87 Billion | 71.59 Billion | 71.59 Billion | 69.99 Billion |
Total Current Assets | - | 15.69 Billion | 14.38 Billion | 13.57 Billion | 13.57 Billion | 11.5 Billion |
Cash And Short Term Investments | 1.78 Billion | 14.32 Billion | 1.87 Billion | 1.77 Billion | 1.77 Billion | 1.88 Billion |
Cash and Cash Equivalents | 1.78 Billion | 530 Million | 1.87 Billion | 1.77 Billion | 1.77 Billion | 1.88 Billion |
Short Term Investments | - | 13.66 Billion | 12.42 Billion | 11.61 Billion | 11.61 Billion | 8.9 Billion |
Net Receivables | 15.2 Billion | 13.66 Billion | 12.42 Billion | 11.61 Billion | 11.61 Billion | 9.21 Billion |
Inventory | - | -13.79 Billion | - | -71.41 Billion | - | - |
Other Current Assets | -16.98 Billion | 1.37 Billion | -14.3 Billion | -13.38 Billion | -13.38 Billion | -11.09 Billion |
Total Non-Current Assets | - | 63.98 Billion | 57.49 Billion | 58.02 Billion | 58.02 Billion | 58.48 Billion |
Net PPE | - | - | - | -71.59 Billion | - | - |
Good Will And Intangible Assets | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million |
Good Will | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 4.84 Billion | 5.3 Billion | 5.77 Billion | 5.77 Billion | 3.63 Billion |
Tax Assets | - | - | - | 71.59 Billion | - | - |
Other Non Current Assets | -526 Million | 58.61 Billion | 51.66 Billion | 51.72 Billion | 51.72 Billion | 54.32 Billion |
Other Assets | 89.59 Billion | - | - | - | - | - |
Total Liabilities | 79.93 Billion | 71.03 Billion | 63.29 Billion | 63.33 Billion | 63.33 Billion | 62.54 Billion |
Total Current Liabilities | - | 70.59 Billion | 62.9 Billion | 62 Billion | 62 Billion | 62.01 Billion |
Account Payables | - | 208 Million | 636 Million | 210 Million | 210 Million | 701 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 78.98 Billion | 57.01 Billion | 62.08 Billion | 61.32 Billion | 61.32 Billion | 61.12 Billion |
Deferred Revenue | - | -13.18 Billion | -12.05 Billion | -10.53 Billion | -10.53 Billion | -61.12 Billion |
Other Current Liabilities | -78.98 Billion | 26.55 Billion | 12.23 Billion | 11 Billion | 11 Billion | 61.31 Billion |
Total Non Current Liabilities | - | 441 Million | 393 Million | 1.33 Billion | 1.33 Billion | 522 Million |
Long-Term Debt | 69 Million | 71 Million | 76 Million | 80 Million | 80 Million | 80 Million |
Deferred Revenue Non Current | - | - | - | 63.33 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -69 Million | 370 Million | 317 Million | -13.38 Billion | 1.25 Billion | 442 Million |
Other Liabilities | 79.93 Billion | - | - | - | - | - |
Total Equity | 9.65 Billion | 8.65 Billion | 8.57 Billion | 67.88 Billion | 8.25 Billion | 7.45 Billion |
Stock Holders Equity | 9.65 Billion | 8.65 Billion | 8.57 Billion | 8.25 Billion | 8.25 Billion | 7.45 Billion |
Common Stock | 8 Million | 8 Million | 7 Million | 7 Million | 7 Million | 6 Million |
Retained Earnings | -8.32 Billion | -8.33 Billion | -7.99 Billion | -8.14 Billion | -8.14 Billion | -8.28 Billion |
Accumulated other comprehensive income | -412 Million | -612 Million | -594 Million | -517 Million | -517 Million | -808 Million |
Common Stock Equity | 9.65 Billion | 8.65 Billion | 8.57 Billion | 8.25 Billion | 8.25 Billion | 7.45 Billion |
Capital Lease Obligation | - | - | - | 1.63 Billion | - | - |
Total Investments | - | 18.51 Billion | 17.72 Billion | 17.39 Billion | 17.39 Billion | 12.53 Billion |
Total Debt | 79.05 Billion | 57.08 Billion | 62.16 Billion | 61.4 Billion | 61.4 Billion | 61.2 Billion |
Net Debt | 77.27 Billion | 56.55 Billion | 60.28 Billion | 59.62 Billion | 59.62 Billion | 59.32 Billion |
2712
2356
600579
ODC
APELY
5243