EUR 46.45
(-1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 442.8 Million | 439.2 Million | 408 Million | 351.8 Million | 361.5 Million | 334.4 Million |
Total Current Assets | 261.6 Million | 247.9 Million | 234.5 Million | 182.4 Million | 201.2 Million | 201.2 Million |
Cash And Short Term Investments | 90.3 Million | 55.5 Million | 77.9 Million | 45.4 Million | 56.4 Million | 72.7 Million |
Cash and Cash Equivalents | 90.3 Million | 55.5 Million | 77.9 Million | 45.4 Million | 56.4 Million | 72.7 Million |
Short Term Investments | -1.3 Million | -900 Thousand | -800 Thousand | -900 Thousand | -900 Thousand | -200 Thousand |
Net Receivables | 112.5 Million | 129.69 Million | 105.1 Million | 91.8 Million | 104.2 Million | 91.9 Million |
Inventory | 58.8 Million | 61.6 Million | 49.9 Million | 44.5 Million | 39.6 Million | 32 Million |
Other Current Assets | 100 Thousand | 130.8 Million | 1.6 Million | 700 Thousand | 900 Thousand | 96.5 Million |
Total Non-Current Assets | 181.1 Million | 191.1 Million | 173.5 Million | 169.5 Million | 160.3 Million | 133.2 Million |
Net PPE | 108.1 Million | 108 Million | 105.3 Million | 96.6 Million | 75.8 Million | 46.2 Million |
Good Will And Intangible Assets | 62.5 Million | 71.3 Million | 56.9 Million | 63.6 Million | 72.7 Million | 74.1 Million |
Good Will | 45.9 Million | 46.6 Million | 29.6 Million | 28.5 Million | 29.8 Million | 25.2 Million |
Intangible Assets | 16.6 Million | 24.7 Million | 27.3 Million | 35.1 Million | 42.9 Million | 48.9 Million |
Long-Term Investments | 2.8 Million | 2.4 Million | 2.2 Million | 2.1 Million | 2.1 Million | 1.3 Million |
Tax Assets | 7.8 Million | 9.5 Million | 9.2 Million | 7.3 Million | 9.8 Million | 9.8 Million |
Other Non Current Assets | -100 Thousand | -100 Thousand | -100 Thousand | -100 Thousand | -100 Thousand | 1.8 Million |
Other Assets | 100 Thousand | 200 Thousand | - | -100 Thousand | - | - |
Total Liabilities | 174.9 Million | 188.5 Million | 177.7 Million | 146.3 Million | 163.2 Million | 151.5 Million |
Total Current Liabilities | 105.8 Million | 170.9 Million | 119.1 Million | 84.3 Million | 139.9 Million | 133.6 Million |
Account Payables | 66.5 Million | 25.2 Million | 21.4 Million | 13.8 Million | 18 Million | 14.9 Million |
Tax Payables | 3.3 Million | 1.8 Million | 1.8 Million | 1.5 Million | 1.7 Million | 1.4 Million |
Short Term Debt | 2.8 Million | 55.2 Million | 2.5 Million | 7.9 Million | 43.2 Million | 40.3 Million |
Deferred Revenue | 30.7 Million | 37.1 Million | 79.6 Million | 56.2 Million | 71.4 Million | 71.5 Million |
Other Current Liabilities | 5.8 Million | 53.4 Million | 15.6 Million | 6.4 Million | 7.3 Million | 6.9 Million |
Total Non Current Liabilities | 69.1 Million | 17.6 Million | 58.6 Million | 62 Million | 23.3 Million | 17.9 Million |
Long-Term Debt | 59.3 Million | 8.3 Million | 47.7 Million | 49.2 Million | 8.3 Million | 200 Thousand |
Deferred Revenue Non Current | 2.7 Million | - | 3 Million | 2.4 Million | 2.5 Million | 45.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.2 Million | 5 Million | 1.2 Million | 2.7 Million | 4.4 Million | -37.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 267.9 Million | 250.7 Million | 230.3 Million | 205.5 Million | 198.3 Million | 182.9 Million |
Stock Holders Equity | 267.9 Million | 250.7 Million | 229.6 Million | 205.1 Million | 198 Million | 182.9 Million |
Common Stock | 7.7 Million | 7.7 Million | 7.7 Million | 7.7 Million | 7.7 Million | 7.7 Million |
Retained Earnings | 261.3 Million | 238.7 Million | 218 Million | 200.8 Million | 190 Million | 177.3 Million |
Accumulated other comprehensive income | 800 Thousand | 7.69 Million | 8.6 Million | 2.8 Million | 8.3 Million | 6.89 Million |
Common Stock Equity | 267.9 Million | 250.7 Million | 229.6 Million | 205.1 Million | 198 Million | 182.9 Million |
Capital Lease Obligation | 12.1 Million | 11 Million | 10.1 Million | 11.9 Million | 11.3 Million | - |
Total Investments | 1.5 Million | 1.5 Million | 1.4 Million | 1.2 Million | 1.2 Million | 1.1 Million |
Total Debt | 62.1 Million | 63.5 Million | 50.2 Million | 57.1 Million | 51.5 Million | 40.5 Million |
Net Debt | -28.2 Million | 8 Million | -27.7 Million | 11.7 Million | -4.9 Million | -32.2 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 455.4 Million | 433 Million | 456.4 Million | 442.8 Million | 442.8 Million | 432.9 Million |
Total Current Assets | 281.5 Million | 254.3 Million | 276.7 Million | 261.6 Million | 261.6 Million | 247 Million |
Cash And Short Term Investments | 85.4 Million | 65.2 Million | 105 Million | 90.3 Million | 90.3 Million | 65.8 Million |
Cash and Cash Equivalents | 85.4 Million | 65.2 Million | 105 Million | 90.3 Million | 90.3 Million | 65.8 Million |
Short Term Investments | -1.1 Million | - | - | -1.3 Million | -1.3 Million | -800 Thousand |
Net Receivables | 131.9 Million | 127.2 Million | 109.1 Million | 112.5 Million | 112.5 Million | 114.4 Million |
Inventory | 64.2 Million | 62 Million | 62.5 Million | 58.8 Million | 58.8 Million | 66.8 Million |
Other Current Assets | 131.9 Million | -100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 1.59 Million |
Total Non-Current Assets | 173.8 Million | 178.7 Million | 179.7 Million | 181.1 Million | 181.1 Million | 185.9 Million |
Net PPE | 107.1 Million | 107.4 Million | 106.9 Million | 108.1 Million | 108.1 Million | 110.4 Million |
Good Will And Intangible Assets | 57 Million | 60 Million | 61.3 Million | 62.5 Million | 62.5 Million | 65.5 Million |
Good Will | - | - | - | 45.9 Million | 45.9 Million | - |
Intangible Assets | 57 Million | 60 Million | 61.3 Million | 16.6 Million | 16.6 Million | 65.5 Million |
Long-Term Investments | 2.6 Million | 2.7 Million | 2.8 Million | 2.8 Million | 2.8 Million | 2.3 Million |
Tax Assets | 7.1 Million | 8.6 Million | 8.8 Million | 7.8 Million | 7.8 Million | 7.8 Million |
Other Non Current Assets | - | - | -100 Thousand | -100 Thousand | -100 Thousand | -100 Thousand |
Other Assets | 100 Thousand | - | - | 100 Thousand | 100 Thousand | - |
Total Liabilities | 175 Million | 169.1 Million | 211 Million | 174.9 Million | 174.9 Million | 176.7 Million |
Total Current Liabilities | 120.7 Million | 116.7 Million | 143.3 Million | 105.8 Million | 105.8 Million | 106 Million |
Account Payables | 80.5 Million | 79.8 Million | 104.3 Million | 66.5 Million | 66.5 Million | 64.1 Million |
Tax Payables | 5.2 Million | 2.6 Million | 4.9 Million | 3.3 Million | 3.3 Million | 300 Thousand |
Short Term Debt | 2.9 Million | 2.6 Million | 2.7 Million | 2.8 Million | 2.8 Million | 2.8 Million |
Deferred Revenue | 5.2 Million | 29 Million | 28.8 Million | 30.7 Million | 30.7 Million | 36.3 Million |
Other Current Liabilities | 32.1 Million | 5.3 Million | 7.5 Million | 5.8 Million | 5.8 Million | 2.8 Million |
Total Non Current Liabilities | 54.3 Million | 52.39 Million | 67.69 Million | 69.1 Million | 69.1 Million | 70.7 Million |
Long-Term Debt | 35 Million | 35 Million | 50 Million | 59.3 Million | 59.3 Million | 60 Million |
Deferred Revenue Non Current | 19.3 Million | 8.29 Million | 8.59 Million | 2.7 Million | 2.7 Million | 2.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.5 Million | 7.2 Million | 6.9 Million | 4.2 Million | 4.2 Million | 4.4 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 280.4 Million | 264 Million | 245.5 Million | 267.9 Million | 267.9 Million | 256.2 Million |
Stock Holders Equity | 280.4 Million | 264 Million | 245.5 Million | 267.9 Million | 267.9 Million | 256.2 Million |
Common Stock | 7.7 Million | 7.7 Million | 7.7 Million | 7.7 Million | 7.7 Million | 7.7 Million |
Retained Earnings | 276.5 Million | 256.7 Million | 238.5 Million | 261.3 Million | 261.3 Million | 248.4 Million |
Accumulated other comprehensive income | 300 Thousand | 3.3 Million | 2.7 Million | 800 Thousand | 800 Thousand | 4.3 Million |
Common Stock Equity | 280.4 Million | 264 Million | 245.5 Million | 267.9 Million | 267.9 Million | 256.2 Million |
Capital Lease Obligation | 11.1 Million | 8.3 Million | 8.6 Million | 12.1 Million | 12.1 Million | 12.8 Million |
Total Investments | 1.5 Million | 2.7 Million | 2.8 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Total Debt | 35 Million | 45.9 Million | 61.3 Million | 62.1 Million | 62.1 Million | 62.8 Million |
Net Debt | -50.4 Million | -19.3 Million | -43.7 Million | -28.2 Million | -28.2 Million | -3 Million |
CMO
AGNCM
600435
6599
HONDAPOWER
MLPHO