WONIK Materials Co.,Ltd. (104830.KQ)
KRW 18790.0
(6.1%)
KRW 18790.0
(6.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 391.67 Billion | 581.25 Billion | 310.72 Billion | 276.75 Billion | 220.83 Billion | 233.46 Billion |
| Cost of Revenue | 321.44 Billion | 442.32 Billion | 222.35 Billion | 196.3 Billion | 152.97 Billion | 155.95 Billion |
| Gross Profit | 70.22 Billion | 138.93 Billion | 88.37 Billion | 80.45 Billion | 67.86 Billion | 77.51 Billion |
| Operating Expenses | 45.53 Billion | 50.13 Billion | 37.86 Billion | 34.36 Billion | 31.8 Billion | 35.34 Billion |
| Selling, General and Administrative Expenses | 22.07 Billion | 42.16 Billion | 31.5 Billion | 27.57 Billion | 27.24 Billion | 32.13 Billion |
| Research and Development Expenses | 7.73 Billion | 7.26 Billion | 5.66 Billion | 6.24 Billion | 4.16 Billion | 2.94 Billion |
| Other Expenses | 23.37 Billion | -708.27 Million | -682.53 Million | -542.96 Million | -399.66 Million | -266.32 Million |
| Cost and Expenses | 366.98 Billion | 492.46 Billion | 260.21 Billion | 230.67 Billion | 184.78 Billion | 191.3 Billion |
| Operating Income | 24.68 Billion | 88.79 Billion | 50.51 Billion | 46.08 Billion | 36.05 Billion | 42.16 Billion |
| Interest Expense | 1.59 Billion | 1.12 Billion | 567.43 Million | 739.29 Million | 419.95 Million | 2.33 Million |
| Income Tax Expense | 4.6 Billion | 18.96 Billion | 12.38 Billion | 8.46 Billion | 7.51 Billion | 9.38 Billion |
| Earnings before Tax | 18.44 Billion | 76.24 Billion | 60.75 Billion | 40.63 Billion | 34.67 Billion | 50.6 Billion |
| Net Income | 13.84 Billion | 57.73 Billion | 52.79 Billion | 33.13 Billion | 28.1 Billion | 42.06 Billion |
| Earnings Per Share Basic | 1098.11 | 4578.98 | 4187.63 | 2628.30 | 2229.24 | 3336.01 |
| Earnings Per Share Diluted | 1098.11 | 4578.98 | 4187.63 | 2628.30 | 2229.24 | 3336.01 |
| Weighted Average Shares Outstanding | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million |
| Gross Margin | 0.18 | 0.24 | 0.28 | 0.29 | 0.31 | 0.33 |
| EBIT Margin | 0.14 | 0.20 | 0.24 | 0.25 | 0.26 | 0.26 |
| Profit Margin | 0.04 | 0.10 | 0.17 | 0.12 | 0.13 | 0.18 |
| EBITDA | 56.7 Billion | 106.45 Billion | 85.45 Billion | 64.63 Billion | 56.59 Billion | 70.05 Billion |
| Earnings Before Tax Margin | 0.06 | 0.15 | 0.16 | 0.17 | 0.16 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 76.48 Billion | 75.29 Billion | 92.14 Billion | 391.67 Billion | 75.49 Billion | 91.17 Billion |
| Cost of Revenue | 48.51 Billion | 50.76 Billion | 72.75 Billion | 321.44 Billion | 60.64 Billion | 75.18 Billion |
| Gross Profit | 27.97 Billion | 24.52 Billion | 19.38 Billion | 70.22 Billion | 14.84 Billion | 15.99 Billion |
| Operating Expenses | 12.02 Billion | 13.02 Billion | 12.44 Billion | 45.53 Billion | 10.79 Billion | 10.98 Billion |
| Selling, General and Administrative Expenses | 9.47 Billion | 10.51 Billion | 10.16 Billion | - | 8.56 Billion | 9.01 Billion |
| Research and Development Expenses | 2.42 Billion | 2.26 Billion | 2.17 Billion | - | 1.95 Billion | 1.86 Billion |
| Other Expenses | -136.08 Million | -239.58 Million | -109.83 Million | -724.54 Million | -281.45 Million | -110.11 Million |
| Cost and Expenses | 60.53 Billion | 63.79 Billion | 85.2 Billion | 366.98 Billion | 71.43 Billion | 86.17 Billion |
| Operating Income | 15.94 Billion | 11.5 Billion | 6.94 Billion | 24.68 Billion | 4.05 Billion | 5 Billion |
| Interest Expense | - | 130.93 Million | 246.94 Million | 1.59 Billion | 413.11 Million | 462.2 Million |
| Income Tax Expense | 3.5 Billion | 2.81 Billion | 1.95 Billion | 4.6 Billion | 925.41 Million | -880.08 Million |
| Earnings before Tax | 17.03 Billion | 11.68 Billion | -1.8 Billion | 17 Billion | 4.88 Billion | 3 Billion |
| Net Income | 13.9 Billion | 9.21 Billion | -3.7 Billion | 13.84 Billion | 4.33 Billion | 4.44 Billion |
| Earnings Per Share Basic | 1102.61 | 730.77 | -293.48 | - | 343.73 | 352.44 |
| Earnings Per Share Diluted | 1102.61 | 730.77 | -293.48 | - | 343.73 | 352.44 |
| Weighted Average Shares Outstanding | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million |
| Gross Margin | 0.37 | 0.33 | 0.21 | 0.18 | 0.20 | 0.18 |
| EBIT Margin | 0.32 | 0.26 | 0.17 | - | 0.16 | 0.14 |
| Profit Margin | 0.18 | 0.12 | -0.04 | 0.04 | 0.06 | 0.05 |
| EBITDA | 24.28 Billion | 19.81 Billion | 15.21 Billion | - | 12.17 Billion | 12.71 Billion |
| Earnings Before Tax Margin | 0.21 | 0.15 | 0.08 | 0.06 | 0.05 | 0.05 |
603987
FEL
146A
2255
SVLPF
NTGR