MYR 0.29
(-3.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 399.8 Million | 915.78 Million | 2.6 Billion | 4.22 Billion | 3.35 Billion | 2.9 Billion |
Cost of Revenue | 449.95 Million | 960.93 Million | 2.51 Billion | 3.91 Billion | 3.15 Billion | 2.67 Billion |
Gross Profit | -50.14 Million | -45.15 Million | 83.78 Million | 305.42 Million | 201.49 Million | 234.26 Million |
Operating Expenses | 49.88 Million | 202.57 Million | 85.47 Million | 102.92 Million | 86.37 Million | 72.53 Million |
Selling, General and Administrative Expenses | 22.09 Million | 35.58 Million | 77.15 Million | 110.41 Million | 88.66 Million | 75.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.79 Million | - | 8.32 Million | -7.49 Million | -2.29 Million | -2.85 Million |
Cost and Expenses | 499.84 Million | 1.16 Billion | 2.6 Billion | 4.01 Billion | 3.23 Billion | 2.74 Billion |
Operating Income | -100.03 Million | -247.72 Million | 3 Million | 202.5 Million | 115.12 Million | 161.73 Million |
Interest Expense | 6.79 Million | 9.25 Million | 16.56 Million | 17.77 Million | 18.14 Million | 12.3 Million |
Income Tax Expense | 5.6 Million | 1.57 Million | -1.41 Million | 41.73 Million | 30.52 Million | 39.55 Million |
Earnings before Tax | -99.42 Million | -253.05 Million | -13.56 Million | 192.03 Million | 106.79 Million | 152.49 Million |
Net Income | -104.94 Million | -254.53 Million | -12.15 Million | 150.3 Million | 76.27 Million | 112.94 Million |
Earnings Per Share Basic | -0.09 | -0.21 | -0.01 | 0.12 | 0.06 | 0.10 |
Earnings Per Share Diluted | -0.09 | -0.21 | -0.01 | 0.12 | 0.06 | 0.10 |
Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.14 Billion |
Gross Margin | -0.13 | -0.05 | 0.03 | 0.07 | 0.06 | 0.08 |
EBIT Margin | -0.19 | -0.22 | 0.02 | 0.06 | 0.05 | 0.07 |
Profit Margin | -0.26 | -0.28 | -0.00 | 0.04 | 0.02 | 0.04 |
EBITDA | -76.76 Million | -198.76 Million | 54.11 Million | 252.39 Million | 161.44 Million | 190.14 Million |
Earnings Before Tax Margin | -0.25 | -0.27 | 0.00 | 0.05 | 0.03 | 0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 57.01 Million | 89.74 Million | 399.8 Million | 110.38 Million | 117.43 Million | 82.24 Million |
Cost of Revenue | 68.19 Million | 113.21 Million | 449.73 Million | 114.9 Million | 124.88 Million | 96.72 Million |
Gross Profit | -11.17 Million | -23.46 Million | -49.93 Million | -4.52 Million | -7.45 Million | -14.48 Million |
Operating Expenses | 4.88 Million | 14.44 Million | 30.2 Million | 3.46 Million | 6.25 Million | 3.05 Million |
Selling, General and Administrative Expenses | 4.88 Million | 14.44 Million | - | 3.46 Million | 5.47 Million | 6.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.07 Million | - | - | - | - | -17 Thousand |
Cost and Expenses | 73.07 Million | 127.66 Million | 479.94 Million | 118.37 Million | 131.14 Million | 99.77 Million |
Operating Income | -16.06 Million | -37.91 Million | -80.14 Million | -7.99 Million | -13.71 Million | -17.53 Million |
Interest Expense | 1.34 Million | 1.48 Million | 6.79 Million | 1.67 Million | 1.79 Million | 1.84 Million |
Income Tax Expense | 418 Thousand | 4.23 Million | 5.68 Million | 753 Thousand | -128 Thousand | 821 Thousand |
Earnings before Tax | -6.78 Million | -59.34 Million | -99.3 Million | -8.67 Million | -13.68 Million | -17.59 Million |
Net Income | -7.18 Million | -63.56 Million | -104.89 Million | -9.39 Million | -13.54 Million | -18.39 Million |
Earnings Per Share Basic | -0.01 | -0.05 | - | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.05 | - | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Gross Margin | -0.20 | -0.26 | -0.12 | -0.04 | -0.06 | -0.18 |
EBIT Margin | -0.27 | -0.39 | - | -0.03 | -0.06 | -0.14 |
Profit Margin | -0.13 | -0.71 | -0.26 | -0.09 | -0.12 | -0.22 |
EBITDA | -15.27 Million | -35.15 Million | - | -3.47 Million | -7.6 Million | -11.44 Million |
Earnings Before Tax Margin | -0.28 | -0.42 | -0.20 | -0.07 | -0.12 | -0.21 |
PAYTM
0668
5729
RNAC
CHH
GAEX