MYR 1.54
(-0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 217.15 Million | 176.7 Million | 157.01 Million | 134.91 Million | 170.1 Million |
Cost of Revenue | 131.05 Million | 120.26 Million | 100.4 Million | 83.67 Million | 108.22 Million |
Gross Profit | 86.1 Million | 56.43 Million | 56.6 Million | 51.23 Million | 61.88 Million |
Operating Expenses | 11.47 Million | 16.11 Million | 12.26 Million | 14.59 Million | 13.32 Million |
Selling, General and Administrative Expenses | 17.01 Million | 13.37 Million | 12.43 Million | 14.28 Million | 15.16 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -5.54 Million | 284.11 Thousand | 266.09 Thousand | 156.61 Thousand | - |
Cost and Expenses | 142.52 Million | 136.37 Million | 112.66 Million | 98.27 Million | 121.54 Million |
Operating Income | 74.63 Million | 45.56 Million | 46.9 Million | 39.29 Million | 46.92 Million |
Interest Expense | 215.41 Thousand | 167.66 Thousand | 185.02 Thousand | 195.29 Thousand | 243.07 Thousand |
Income Tax Expense | 19.14 Million | 11.52 Million | 11.9 Million | 9.45 Million | 12.73 Million |
Earnings before Tax | 74.41 Million | 44.82 Million | 46.05 Million | 38.81 Million | 49.53 Million |
Net Income | 55.27 Million | 33.29 Million | 34.15 Million | 29.36 Million | 36.8 Million |
Earnings Per Share Basic | 0.11 | 0.07 | 0.07 | 0.06 | 0.07 |
Earnings Per Share Diluted | 0.11 | 0.07 | 0.07 | 0.06 | 0.07 |
Weighted Average Shares Outstanding | 497.95 Million | 497.94 Million | 497.94 Million | 497.94 Million | 497.95 Million |
Weighted Average Shares Outstanding (Diluted) | 497.94 Million | 497.94 Million | 497.94 Million | 497.94 Million | 497.94 Million |
Gross Margin | 0.40 | 0.32 | 0.36 | 0.38 | 0.36 |
EBIT Margin | 0.34 | 0.28 | 0.33 | 0.33 | 0.31 |
Profit Margin | 0.25 | 0.19 | 0.22 | 0.22 | 0.22 |
EBITDA | 74.74 Million | 50.01 Million | 51.62 Million | 44.59 Million | 55.03 Million |
Earnings Before Tax Margin | 0.34 | 0.26 | 0.30 | 0.29 | 0.28 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 51.22 Million | 49.08 Million | 52.43 Million | 217.15 Million | 58.27 Million | 56.15 Million |
Cost of Revenue | 27.95 Million | 30.85 Million | 29.67 Million | 131.05 Million | 34 Million | 32.52 Million |
Gross Profit | 23.27 Million | 18.23 Million | 22.76 Million | 86.1 Million | 24.26 Million | 23.63 Million |
Operating Expenses | 5.64 Million | 3.49 Million | 4.55 Million | 16.62 Million | 4.81 Million | 1.58 Million |
Selling, General and Administrative Expenses | 6.19 Million | 5.36 Million | 4.88 Million | - | 2.78 Million | 5.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -548 Thousand | - | - | 327.29 Thousand | - | - |
Cost and Expenses | 33.59 Million | 34.34 Million | 34.22 Million | 147.67 Million | 38.82 Million | 34.1 Million |
Operating Income | 17.63 Million | 14.73 Million | 18.21 Million | 74.63 Million | 24.6 Million | 22.05 Million |
Interest Expense | 54 Thousand | 35 Thousand | 48 Thousand | 215.41 Thousand | 52.41 Thousand | 56 Thousand |
Income Tax Expense | 4.56 Million | 3.51 Million | 5.11 Million | 19.14 Million | 6.54 Million | 4.79 Million |
Earnings before Tax | 18.17 Million | 15.32 Million | 18.78 Million | 74.41 Million | 23.17 Million | 22.55 Million |
Net Income | 13.61 Million | 11.8 Million | 13.67 Million | 55.27 Million | 16.63 Million | 17.76 Million |
Earnings Per Share Basic | 0.03 | 0.02 | 0.03 | - | 0.03 | 0.04 |
Earnings Per Share Diluted | 0.03 | 0.02 | 0.03 | - | 0.03 | 0.04 |
Weighted Average Shares Outstanding | 497.94 Million | 497.94 Million | 497.94 Million | 497.94 Million | 497.94 Million | 497.94 Million |
Weighted Average Shares Outstanding (Diluted) | 497.94 Million | 497.94 Million | 497.94 Million | 497.94 Million | 497.94 Million | 497.94 Million |
Gross Margin | 0.45 | 0.37 | 0.43 | 0.40 | 0.42 | 0.42 |
EBIT Margin | 0.38 | 0.34 | 0.38 | - | 0.42 | 0.42 |
Profit Margin | 0.27 | 0.24 | 0.26 | 0.25 | 0.29 | 0.32 |
EBITDA | 19.53 Million | 16.62 Million | 20.06 Million | - | 24.46 Million | 23.85 Million |
Earnings Before Tax Margin | 0.34 | 0.30 | 0.35 | 0.34 | 0.42 | 0.39 |
300407
CCLD
UBM
200045
EDV
TKECF