MYR 0.5
(1.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 581.86 Million | 362.97 Million | 305.49 Million | 189.4 Million | 233.48 Million | 210.43 Million |
Cost of Revenue | 414.85 Million | 272.21 Million | 242.17 Million | 148 Million | 191.25 Million | 179.42 Million |
Gross Profit | 167 Million | 90.75 Million | 63.31 Million | 41.4 Million | 42.23 Million | 31.01 Million |
Operating Expenses | 86.31 Million | 43.01 Million | 35.45 Million | 34.19 Million | 33.1 Million | 21.3 Million |
Selling, General and Administrative Expenses | - | 43.58 Million | 35.55 Million | 37.98 Million | 36.35 Million | 29.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 86.31 Million | 6.94 Million | 3.8 Million | 4.94 Million | 3.56 Million | 10.74 Million |
Cost and Expenses | 501.17 Million | 315.22 Million | 277.63 Million | 182.19 Million | 224.35 Million | 200.73 Million |
Operating Income | 80.69 Million | 42.37 Million | 23.28 Million | 9.67 Million | 9.33 Million | 7.34 Million |
Interest Expense | 26.86 Million | 9.53 Million | 5.64 Million | 3.35 Million | 2.03 Million | 1.03 Million |
Income Tax Expense | 22.26 Million | 13.45 Million | 5.97 Million | 4.41 Million | -4.35 Million | -2.9 Million |
Earnings before Tax | 54.75 Million | 33.69 Million | 18.99 Million | 7.49 Million | 8.14 Million | 7.65 Million |
Net Income | 33.23 Million | 20.35 Million | 10.55 Million | 7.91 Million | 7.72 Million | 7.01 Million |
Earnings Per Share Basic | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 757.94 Million | 739.7 Million | 626.77 Million | 971.88 Million | 460.82 Million | 415.92 Million |
Weighted Average Shares Outstanding (Diluted) | 757.94 Million | 739.7 Million | 626.77 Million | 971.88 Million | 460.82 Million | 415.92 Million |
Gross Margin | 0.29 | 0.25 | 0.21 | 0.22 | 0.18 | 0.15 |
EBIT Margin | 0.18 | 0.16 | 0.12 | 0.07 | 0.06 | 0.07 |
Profit Margin | 0.06 | 0.06 | 0.03 | 0.04 | 0.03 | 0.03 |
EBITDA | 103.16 Million | 51.31 Million | 32.25 Million | 15.83 Million | 13.56 Million | 11.51 Million |
Earnings Before Tax Margin | 0.14 | 0.12 | 0.08 | 0.05 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 150 Million | 132.56 Million | 250.75 Million | 581.86 Million | 137.35 Million | 104.03 Million |
Cost of Revenue | 98.76 Million | 91.7 Million | 186.61 Million | 414.85 Million | 94.29 Million | 75.11 Million |
Gross Profit | 51.24 Million | 40.86 Million | 64.13 Million | 167 Million | 43.06 Million | 28.92 Million |
Operating Expenses | 25.9 Million | 29.01 Million | 35.56 Million | 61.25 Million | 21.46 Million | 17.61 Million |
Selling, General and Administrative Expenses | 25.9 Million | 29.01 Million | 35.56 Million | - | 21.88 Million | 17.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 205 Thousand | 994 Thousand | - | 6.02 Million | - | 201 Thousand |
Cost and Expenses | 124.66 Million | 120.71 Million | 222.18 Million | 476.11 Million | 115.76 Million | 92.72 Million |
Operating Income | 25.33 Million | 12.85 Million | 28.56 Million | 105.75 Million | 21.59 Million | 11.51 Million |
Interest Expense | 7.76 Million | 6.97 Million | 14.2 Million | 26.86 Million | 6.76 Million | 2.69 Million |
Income Tax Expense | 6.82 Million | 1.59 Million | 10.17 Million | 22.26 Million | 6.56 Million | 2.71 Million |
Earnings before Tax | 17.78 Million | 5.87 Million | 24.03 Million | 54.75 Million | 14.83 Million | 8.81 Million |
Net Income | 10.62 Million | 4.61 Million | 14.53 Million | 33.23 Million | 8.02 Million | 6.42 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.02 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.02 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 780.89 Million | 741.7 Million | 741.7 Million | 757.94 Million | 741.7 Million | 739.7 Million |
Weighted Average Shares Outstanding (Diluted) | 780.89 Million | 741.7 Million | 741.7 Million | 757.94 Million | 741.7 Million | 739.7 Million |
Gross Margin | 0.34 | 0.31 | 0.26 | 0.29 | 0.31 | 0.28 |
EBIT Margin | 0.17 | 0.10 | 0.15 | - | 0.16 | 0.11 |
Profit Margin | 0.07 | 0.03 | 0.06 | 0.06 | 0.06 | 0.06 |
EBITDA | 25.54 Million | 12.85 Million | 36.99 Million | - | 21.59 Million | 11.51 Million |
Earnings Before Tax Margin | 0.17 | 0.10 | 0.11 | 0.18 | 0.16 | 0.11 |
WTRNF
2301
D5IU
BLGVF
HOKCF
000500