Magni-Tech Industries Berhad (7087.KL)
MYR 2.49
(-0.4%)
MYR 2.49
(-0.4%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.34 Billion | 1.21 Billion | 988.97 Million | 1.22 Billion | 1.2 Billion | 1.07 Billion |
| Cost of Revenue | 1.12 Billion | 1.03 Billion | 839.18 Million | 1.01 Billion | 997.38 Million | 884.67 Million |
| Gross Profit | 213.05 Million | 172.96 Million | 149.78 Million | 212.72 Million | 208.2 Million | 188.43 Million |
| Operating Expenses | 61.7 Million | 66.93 Million | 65.85 Million | 64.57 Million | 66.42 Million | 68.27 Million |
| Selling, General and Administrative Expenses | 72.13 Million | 66.93 Million | 65.85 Million | 64.57 Million | 66.42 Million | 68.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.43 Million | 243.71 Thousand | 240.16 Thousand | 275.58 Thousand | 301.11 Thousand | 291.74 Thousand |
| Cost and Expenses | 1.18 Billion | 1.1 Billion | 905.04 Million | 1.07 Billion | 1.06 Billion | 952.94 Million |
| Operating Income | 151.34 Million | 120.44 Million | 96.94 Million | 158.46 Million | 141.77 Million | 120.16 Million |
| Interest Expense | - | 487.1 Thousand | 452.05 Thousand | 578.7 Thousand | 646.91 Thousand | 645.95 Thousand |
| Income Tax Expense | 40.21 Million | 30.13 Million | 25.31 Million | 38.12 Million | 35.51 Million | 30.47 Million |
| Earnings before Tax | 168.62 Million | 125.5 Million | 117 Million | 165.31 Million | 157.32 Million | 133.1 Million |
| Net Income | 128.4 Million | 95.37 Million | 91.69 Million | 127.16 Million | 121.8 Million | 102.62 Million |
| Earnings Per Share Basic | 0.30 | 0.22 | 0.21 | 0.29 | 0.28 | 0.24 |
| Earnings Per Share Diluted | 0.30 | 0.22 | 0.21 | 0.29 | 0.28 | 0.24 |
| Weighted Average Shares Outstanding | 433.45 Million | 433.45 Million | 433.45 Million | 433.95 Million | 433.71 Million | 433.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 433.45 Million | 433.45 Million | 433.95 Million | 433.95 Million | 433.71 Million | 433.87 Million |
| Gross Margin | 0.16 | 0.14 | 0.15 | 0.17 | 0.17 | 0.18 |
| EBIT Margin | 0.11 | 0.10 | 0.10 | 0.13 | 0.14 | 0.13 |
| Profit Margin | 0.10 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 |
| EBITDA | 146.8 Million | 126.19 Million | 123.16 Million | 172.1 Million | 164.5 Million | 140.33 Million |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.10 | 0.13 | 0.12 | 0.11 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 437.59 Million | 336.92 Million | 1.34 Billion | 392.19 Million | 287.6 Million | 324.37 Million |
| Cost of Revenue | - | - | 1.12 Billion | - | - | - |
| Gross Profit | 437.59 Million | 336.92 Million | 213.05 Million | 392.19 Million | 287.6 Million | 324.37 Million |
| Operating Expenses | 388.38 Million | -826.2 Million | 72.15 Million | 345.17 Million | 262.55 Million | 290.62 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 388.38 Million | - | 256.49 Thousand | - | - | - |
| Cost and Expenses | 388.38 Million | 301.84 Million | 1.2 Billion | 345.17 Million | 262.55 Million | 290.62 Million |
| Operating Income | 49.02 Million | 41.68 Million | 151.34 Million | 47.31 Million | 25.21 Million | 37.12 Million |
| Interest Expense | 151 Thousand | - | - | 150 Thousand | 122 Thousand | 157 Thousand |
| Income Tax Expense | 13.82 Million | 11.41 Million | 40.21 Million | 11.67 Million | 6.89 Million | 10.23 Million |
| Earnings before Tax | 58.47 Million | 45.93 Million | 168.62 Million | 51.04 Million | 28.68 Million | 42.96 Million |
| Net Income | 44.64 Million | 34.52 Million | 128.4 Million | 39.37 Million | 21.78 Million | 32.72 Million |
| Earnings Per Share Basic | 0.10 | 0.08 | - | 0.09 | 0.05 | 0.08 |
| Earnings Per Share Diluted | 0.10 | 0.08 | - | 0.09 | 0.05 | 0.08 |
| Weighted Average Shares Outstanding | 433.45 Million | 433.45 Million | 433.45 Million | 433.45 Million | 433.45 Million | 433.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 433.45 Million | 433.45 Million | 433.45 Million | 433.45 Million | 433.45 Million | 433.45 Million |
| Gross Margin | 1.00 | 1.00 | 0.16 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.14 | 0.06 | - | 0.13 | 0.11 | 0.14 |
| Profit Margin | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 | 0.10 |
| EBITDA | 60.16 Million | 19.26 Million | - | 52.65 Million | 30.27 Million | 44.6 Million |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.11 | 0.12 | 0.09 | 0.11 |
GIGA
XANAF
LA
RDI
8045
JFIN