MYR 0.9
(-0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 622.3 Million | 386.4 Million | 370.18 Million | 487.15 Million | 447.66 Million |
Cost of Revenue | 202.75 Million | - | - | - | - |
Gross Profit | 419.55 Million | 386.4 Million | 370.18 Million | 487.15 Million | 447.66 Million |
Operating Expenses | 539.85 Million | 348.7 Million | 383.98 Million | 365.85 Million | 404.71 Million |
Selling, General and Administrative Expenses | 491.12 Million | 67.65 Million | 83.13 Million | 80.21 Million | 364.95 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 48.73 Million | 6.81 Million | 5.08 Million | 4.93 Million | - |
Cost and Expenses | 539.85 Million | 348.7 Million | 383.98 Million | 365.85 Million | 404.71 Million |
Operating Income | 82.44 Million | 73.3 Million | 147.81 Million | 134.51 Million | 33.94 Million |
Interest Expense | 162.07 Million | 112.81 Million | 99.56 Million | 120.5 Million | 160.17 Million |
Income Tax Expense | 15.35 Million | 18.79 Million | 29.42 Million | 32.43 Million | 16.56 Million |
Earnings before Tax | 88.11 Million | 74.15 Million | 148.23 Million | 134.71 Million | 42.95 Million |
Net Income | 72.64 Million | 54.51 Million | 118.39 Million | 102.08 Million | 26.38 Million |
Earnings Per Share Basic | 0.10 | 0.08 | 0.16 | 0.15 | 0.04 |
Earnings Per Share Diluted | 0.10 | 0.07 | 0.16 | 0.14 | 0.04 |
Weighted Average Shares Outstanding | 725.68 Million | 726.67 Million | 726.88 Million | 701.34 Million | 698.7 Million |
Weighted Average Shares Outstanding (Diluted) | 725.38 Million | 731.07 Million | 742.6 Million | 719.68 Million | 698.7 Million |
Gross Margin | 0.67 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.26 | 0.47 | 0.33 | 0.02 |
Profit Margin | 0.12 | 0.14 | 0.32 | 0.21 | 0.06 |
EBITDA | - | - | - | - | - |
Earnings Before Tax Margin | 0.13 | 0.19 | 0.40 | 0.28 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 123.74 Million | 103.38 Million | 90.01 Million | 419.55 Million | 124.22 Million | 107.9 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 123.74 Million | 103.38 Million | 90.01 Million | 419.55 Million | 124.22 Million | 107.9 Million |
Operating Expenses | 106.29 Million | 93.33 Million | 105.61 Million | 384.98 Million | 96.09 Million | 95.3 Million |
Selling, General and Administrative Expenses | 24.07 Million | 20.92 Million | 19 Million | - | 20.01 Million | 19.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.05 Million | 9.58 Million | 4.08 Million | 8.8 Million | 2.06 Million | 1.36 Million |
Cost and Expenses | 106.29 Million | 93.33 Million | 105.61 Million | 384.98 Million | 96.09 Million | 95.3 Million |
Operating Income | 13.79 Million | 26.7 Million | 24.16 Million | 88 Million | 28.17 Million | 23.32 Million |
Interest Expense | 49.22 Million | 46.51 Million | 44 Million | 162.07 Million | 41.53 Million | 39.38 Million |
Income Tax Expense | 4.42 Million | 3.87 Million | 2.08 Million | 15.35 Million | 4.56 Million | 6.62 Million |
Earnings before Tax | 13.79 Million | 26.7 Million | 24.16 Million | 88.11 Million | 28.17 Million | 23.32 Million |
Net Income | 9.37 Million | 22.82 Million | 22.08 Million | 72.64 Million | 23.61 Million | 16.69 Million |
Earnings Per Share Basic | 0.01 | 0.03 | 0.03 | - | 0.03 | 0.02 |
Earnings Per Share Diluted | 0.01 | 0.03 | 0.03 | - | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 725.09 Million | 724.29 Million | 724.29 Million | 725.68 Million | 723.9 Million | 722.88 Million |
Weighted Average Shares Outstanding (Diluted) | 725.09 Million | 727.73 Million | 723.99 Million | 725.38 Million | 723.9 Million | 722.88 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.17 | 0.33 | 0.35 | - | 0.28 | 0.28 |
Profit Margin | 0.08 | 0.22 | 0.25 | 0.17 | 0.19 | 0.15 |
EBITDA | 20.77 Million | 33.66 Million | 31.14 Million | - | 35 Million | 29.9 Million |
Earnings Before Tax Margin | 0.11 | 0.26 | 0.27 | 0.21 | 0.23 | 0.22 |
PRDSY
INBC
SNAVF
MQY
AQUA
603108