Tropicana Corporation Berhad (5401.KL)
MYR 1.12
(-3.45%)
MYR 1.12
(-3.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.49 Billion | 942.55 Million | 876.01 Million | 1.06 Billion | 1.13 Billion |
| Cost of Revenue | 1.03 Billion | 492.83 Million | 513.61 Million | 513.62 Million | 639.4 Million |
| Gross Profit | 454.63 Million | 449.72 Million | 362.39 Million | 548.94 Million | 496.43 Million |
| Operating Expenses | 305.04 Million | 774.94 Million | 336.5 Million | 341.04 Million | 73.77 Million |
| Selling, General and Administrative Expenses | 308.36 Million | 363.01 Million | 309.27 Million | 289.43 Million | 296.37 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -3.31 Million | 22.42 Million | 17.3 Million | 26.78 Million | - |
| Cost and Expenses | 1.34 Billion | 1.26 Billion | 850.12 Million | 854.67 Million | 713.18 Million |
| Operating Income | 149.59 Million | -296.29 Million | 118.07 Million | 380.03 Million | 86.94 Million |
| Interest Expense | 206.52 Million | 193.41 Million | 201.45 Million | 164.28 Million | 75.85 Million |
| Income Tax Expense | 33.11 Million | -61.76 Million | -5.9 Million | 91.84 Million | 28.13 Million |
| Earnings before Tax | -100.04 Million | -472.36 Million | -35.98 Million | 238.4 Million | 367.47 Million |
| Net Income | -129.58 Million | -393.43 Million | -29.53 Million | 108.66 Million | 320.75 Million |
| Earnings Per Share Basic | -0.08 | -0.22 | -0.02 | 0.06 | 0.21 |
| Earnings Per Share Diluted | -0.08 | -0.16 | -0.01 | 0.04 | 0.21 |
| Weighted Average Shares Outstanding | 2.17 Billion | 1.76 Billion | 1.44 Billion | 1.43 Billion | 1.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.17 Billion | 2.42 Billion | 2.43 Billion | 2.41 Billion | 1.52 Billion |
| Gross Margin | 0.30 | 0.48 | 0.41 | 0.52 | 0.44 |
| EBIT Margin | 0.10 | -0.26 | 0.17 | 0.41 | 0.10 |
| Profit Margin | -0.09 | -0.42 | -0.03 | 0.10 | 0.28 |
| EBITDA | 143.16 Million | -264.8 Million | 150.25 Million | 437.58 Million | 114.11 Million |
| Earnings Before Tax Margin | 0.10 | -0.31 | 0.13 | 0.36 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 384.69 Million | 291.27 Million | 369.11 Million | 1.49 Billion | 402.75 Million | 464.51 Million |
| Cost of Revenue | 253.96 Million | 193.26 Million | 252.72 Million | 1.03 Billion | 263.64 Million | 351.31 Million |
| Gross Profit | 130.73 Million | 98 Million | 116.38 Million | 454.63 Million | 139.11 Million | 113.19 Million |
| Operating Expenses | 86.69 Million | 83.93 Million | 143.65 Million | 451.25 Million | 165.16 Million | 68.25 Million |
| Selling, General and Administrative Expenses | 85.66 Million | 72.79 Million | 92.94 Million | - | 83.73 Million | 59.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 64.97 Million | 42.31 Million | -105.44 Million | 18.81 Million | 94.81 Million | 181 Thousand |
| Cost and Expenses | 340.66 Million | 277.2 Million | 396.38 Million | 1.48 Billion | 428.8 Million | 419.57 Million |
| Operating Income | 109.01 Million | 56.39 Million | -5.31 Million | 149.59 Million | 68.76 Million | 45.12 Million |
| Interest Expense | 42.63 Million | 43.93 Million | 54.78 Million | 206.52 Million | 51.43 Million | 50.21 Million |
| Income Tax Expense | 21.74 Million | 16.53 Million | 22.11 Million | 33.11 Million | 27.38 Million | -14.18 Million |
| Earnings before Tax | 76.06 Million | 22.25 Million | -126.59 Million | -100.04 Million | 23.95 Million | 1.8 Million |
| Net Income | 54.68 Million | 2.04 Million | -147.68 Million | -129.58 Million | 907 Thousand | 11.42 Million |
| Earnings Per Share Basic | 0.02 | -0.00 | -0.07 | - | -0.00 | 0.00 |
| Earnings Per Share Diluted | 0.02 | -0.00 | -0.07 | - | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 2.26 Billion | 2.26 Billion | 2.2 Billion | 2.17 Billion | 2.18 Billion | 2.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.56 Billion | 2.26 Billion | 2.2 Billion | 2.49 Billion | 2.48 Billion | 2.02 Billion |
| Gross Margin | 0.34 | 0.34 | 0.32 | 0.30 | 0.35 | 0.24 |
| EBIT Margin | 0.33 | 0.25 | -0.16 | - | 0.20 | 0.13 |
| Profit Margin | 0.14 | 0.01 | -0.40 | -0.09 | 0.00 | 0.02 |
| EBITDA | 125.88 Million | 73.49 Million | -60.18 Million | - | 81.98 Million | 61.19 Million |
| Earnings Before Tax Margin | 0.28 | 0.19 | -0.01 | 0.10 | 0.17 | 0.10 |
FATBW
BHVN
3109
AER
LFCOF
RIGL