MYR 1.2
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 805.62 Million | 735.23 Million | 360.58 Million | 280.23 Million | 142.18 Million | 88.61 Million |
Total Current Assets | 84.69 Million | 56.78 Million | 69.72 Million | 32.51 Million | 27.56 Million | 33.12 Million |
Cash And Short Term Investments | 16.6 Million | 17.45 Million | 43.13 Million | 8.68 Million | 6.1 Million | 10.21 Million |
Cash and Cash Equivalents | 15.68 Million | 12.4 Million | 17.13 Million | 8.68 Million | 6.1 Million | 10.21 Million |
Short Term Investments | 925 Thousand | 5.04 Million | 26 Million | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 53.16 Million | - | - | - | - | 22.9 Million |
Total Non-Current Assets | 720.93 Million | 678.45 Million | 290.86 Million | 247.71 Million | 114.62 Million | 55.49 Million |
Net PPE | 10.09 Million | 15.73 Million | 19.32 Million | 17.59 Million | 19.65 Million | 17.51 Million |
Good Will And Intangible Assets | 133.78 Million | 86.57 Million | 79.17 Million | 79.06 Million | 37.9 Million | 37.92 Million |
Good Will | 106.65 Million | 74.64 Million | 74.64 Million | 46.06 Million | 37.9 Million | 37.9 Million |
Intangible Assets | 27.12 Million | 11.93 Million | 4.53 Million | 3.51 Million | - | 21 Thousand |
Long-Term Investments | 575.87 Million | 569.57 Million | 164.56 Million | - | - | - |
Tax Assets | 265 Thousand | 972 Thousand | 1.23 Million | 222 Thousand | 123 Thousand | 47 Thousand |
Other Non Current Assets | 925 Thousand | 5.6 Million | 26.55 Million | 150.83 Million | 56.94 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 211.33 Million | 222.53 Million | 52.7 Million | 205.16 Million | 63.24 Million | 28.58 Million |
Total Current Liabilities | 110.39 Million | 80.8 Million | 39.62 Million | 195.59 Million | 51.87 Million | 22.41 Million |
Account Payables | 23.35 Million | 8.35 Million | 3.14 Million | 21.87 Million | 1.58 Million | 1.9 Million |
Tax Payables | 5.26 Million | 16.29 Million | 7.97 Million | 727 Thousand | 28 Thousand | 191 Thousand |
Short Term Debt | 50.24 Million | 11.57 Million | 1.54 Million | 165.09 Million | 34.02 Million | 5.85 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 36.79 Million | 60.87 Million | 34.93 Million | 8.63 Million | 16.26 Million | 14.65 Million |
Total Non Current Liabilities | 100.94 Million | 141.73 Million | 13.07 Million | 9.56 Million | 11.36 Million | 6.16 Million |
Long-Term Debt | 100.78 Million | 140.98 Million | 3.1 Million | 375 Thousand | 10.78 Million | 5.67 Million |
Deferred Revenue Non Current | - | - | 612 Thousand | -375 Thousand | - | 2.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153 Thousand | 678 Thousand | 9.26 Million | 9.44 Million | 584 Thousand | -1.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 594.28 Million | 512.7 Million | 307.88 Million | 80.03 Million | 78.94 Million | 60.03 Million |
Stock Holders Equity | 594.38 Million | 512.7 Million | 307.88 Million | 75.07 Million | 78.94 Million | 60.03 Million |
Common Stock | 584.04 Million | 584.04 Million | 412.52 Million | 197.99 Million | 197.99 Million | 197.99 Million |
Retained Earnings | 196.74 Million | 124.41 Million | 94.99 Million | 69.96 Million | 71.54 Million | 54.27 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 594.38 Million | 512.7 Million | 307.88 Million | 75.07 Million | 78.94 Million | 60.03 Million |
Capital Lease Obligation | 1.49 Million | 3.09 Million | 4.64 Million | 1.4 Million | 2.88 Million | - |
Total Investments | 576.79 Million | 574.62 Million | 190.56 Million | 150.83 Million | 56.94 Million | - |
Total Debt | 151.03 Million | 152.56 Million | 4.64 Million | 165.09 Million | 44.8 Million | 11.53 Million |
Net Debt | 135.35 Million | 140.15 Million | -12.48 Million | 156.4 Million | 38.69 Million | 1.31 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 843.08 Million | 827.57 Million | 805.62 Million | 805.62 Million | 739.67 Million | 731.61 Million |
Total Current Assets | 97.89 Million | 84.86 Million | 84.69 Million | 84.69 Million | 71.58 Million | 65.83 Million |
Cash And Short Term Investments | 16.23 Million | 7.54 Million | 16.6 Million | 16.6 Million | 18.47 Million | 19.61 Million |
Cash and Cash Equivalents | 16.23 Million | 7.54 Million | 15.68 Million | 15.68 Million | 15.22 Million | 7.49 Million |
Short Term Investments | - | - | 925 Thousand | 925 Thousand | 3.24 Million | 12.12 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 81.65 Million | - | - | - | - | - |
Total Non-Current Assets | 745.18 Million | 742.7 Million | 720.93 Million | 720.93 Million | 668.08 Million | 665.78 Million |
Net PPE | 30.01 Million | 31.7 Million | 10.09 Million | 10.09 Million | 14.27 Million | 14.26 Million |
Good Will And Intangible Assets | 146.99 Million | 138.22 Million | 133.78 Million | 133.78 Million | 94.04 Million | 89.7 Million |
Good Will | - | - | 106.65 Million | 106.65 Million | - | - |
Intangible Assets | - | - | 27.12 Million | 27.12 Million | - | - |
Long-Term Investments | - | - | 575.87 Million | 575.87 Million | 554.87 Million | 547.85 Million |
Tax Assets | 518 Thousand | 633 Thousand | 265 Thousand | 265 Thousand | 1.1 Million | 1.27 Million |
Other Non Current Assets | 567.65 Million | 572.14 Million | 925 Thousand | 925 Thousand | 3.8 Million | 12.68 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 262.65 Million | 256.15 Million | 211.33 Million | 211.33 Million | 196.82 Million | 195.42 Million |
Total Current Liabilities | 122.56 Million | 159.38 Million | 110.39 Million | 110.39 Million | 82.24 Million | 72.13 Million |
Account Payables | 52.41 Million | 47.98 Million | 23.35 Million | 23.35 Million | 34.48 Million | 32.43 Million |
Tax Payables | 2.43 Million | 1.91 Million | 5.26 Million | 5.26 Million | 29.41 Million | 25.49 Million |
Short Term Debt | 55.61 Million | 96.89 Million | 50.24 Million | 50.24 Million | 9.45 Million | 4.22 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 14.54 Million | 14.5 Million | 36.79 Million | 36.79 Million | 38.31 Million | 35.47 Million |
Total Non Current Liabilities | 140.08 Million | 96.77 Million | 100.94 Million | 100.94 Million | 114.57 Million | 123.29 Million |
Long-Term Debt | 139.92 Million | 96.61 Million | 100.78 Million | 100.78 Million | 113.88 Million | 122.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 159 Thousand | 159 Thousand | 153 Thousand | 153 Thousand | 690 Thousand | 686 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 580.43 Million | 571.41 Million | 594.28 Million | 594.28 Million | 542.85 Million | 536.19 Million |
Stock Holders Equity | 580.82 Million | 571.68 Million | 594.38 Million | 594.38 Million | 542.8 Million | 536.19 Million |
Common Stock | 584.04 Million | 584.04 Million | 584.04 Million | 584.04 Million | 584.04 Million | 584.04 Million |
Retained Earnings | 188.87 Million | 178.16 Million | 196.74 Million | 196.74 Million | 155.51 Million | 143.8 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 580.82 Million | 571.68 Million | 594.38 Million | 594.38 Million | 542.8 Million | 536.19 Million |
Capital Lease Obligation | 23.3 Million | 23.42 Million | 1.49 Million | 1.49 Million | 1.9 Million | 2.3 Million |
Total Investments | 566.87 Million | 571.36 Million | 576.79 Million | 576.79 Million | 558.11 Million | 559.98 Million |
Total Debt | 195.53 Million | 193.51 Million | 151.03 Million | 151.03 Million | 123.33 Million | 126.82 Million |
Net Debt | 179.29 Million | 185.96 Million | 135.35 Million | 135.35 Million | 108.1 Million | 119.33 Million |
5941
CMPRF
1595
6537
CPANEL
5305