Sime Darby Property Berhad (5288.KL)
MYR 1.49
(0.0%)
MYR 1.49
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.43 Billion | 2.74 Billion | 2.21 Billion | 2.06 Billion | 3.17 Billion | 2.53 Billion |
| Cost of Revenue | 2.42 Billion | 1.91 Billion | 1.65 Billion | 1.77 Billion | 2.38 Billion | 2.17 Billion |
| Gross Profit | 1 Billion | 826.57 Million | 563.72 Million | 291.68 Million | 792.26 Million | 361.43 Million |
| Operating Expenses | 392.72 Million | 340.21 Million | 276.35 Million | 296.09 Million | 353.54 Million | 342.65 Million |
| Selling, General and Administrative Expenses | 367.77 Million | 361.1 Million | 284.67 Million | 308.02 Million | 361.41 Million | 342.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.8 Million | -20.88 Million | -8.32 Million | -11.92 Million | -7.86 Million | - |
| Cost and Expenses | 2.82 Billion | 2.25 Billion | 1.93 Billion | 2.06 Billion | 2.74 Billion | 2.51 Billion |
| Operating Income | 606.42 Million | 487.84 Million | 291.79 Million | -4.4 Million | 440.55 Million | 18.78 Million |
| Interest Expense | 73.66 Million | 97.37 Million | 94.99 Million | 44.77 Million | 22.91 Million | 172.97 Million |
| Income Tax Expense | 192.77 Million | 147.16 Million | 117.26 Million | 70.97 Million | 74.78 Million | 546.06 Million |
| Earnings before Tax | 663.04 Million | 458.86 Million | 268.25 Million | -444.71 Million | 665.67 Million | -76.29 Million |
| Net Income | 407.91 Million | 315.83 Million | 146.89 Million | -515.68 Million | 598.53 Million | -637.4 Million |
| Earnings Per Share Basic | 0.06 | 0.05 | 0.02 | -0.08 | 0.09 | -0.09 |
| Earnings Per Share Diluted | 0.06 | 0.05 | 0.02 | -0.08 | 0.09 | -0.09 |
| Weighted Average Shares Outstanding | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion |
| Gross Margin | 0.29 | 0.30 | 0.25 | 0.14 | 0.25 | 0.14 |
| EBIT Margin | 0.22 | 0.16 | 0.15 | -0.13 | 0.18 | 0.02 |
| Profit Margin | 0.12 | 0.12 | 0.07 | -0.25 | 0.19 | -0.25 |
| EBITDA | 768.44 Million | 614.33 Million | 426.69 Million | 112.53 Million | 771.55 Million | 63.16 Million |
| Earnings Before Tax Margin | 0.18 | 0.18 | 0.13 | -0.00 | 0.14 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.2 Billion | 978.69 Million | 1.01 Billion | 3.43 Billion | 1.04 Billion | 688.91 Million |
| Cost of Revenue | 770.86 Million | 675.08 Million | 736.53 Million | 2.42 Billion | 706.88 Million | 502.23 Million |
| Gross Profit | 432.32 Million | 303.6 Million | 276.16 Million | 1 Billion | 343.1 Million | 186.68 Million |
| Operating Expenses | 100.01 Million | 108.1 Million | 123.02 Million | 392.72 Million | 88.99 Million | 70.39 Million |
| Selling, General and Administrative Expenses | 100.01 Million | 108.1 Million | 123.02 Million | - | 95.5 Million | 84.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.39 Million | -403 Thousand | -1.82 Million | 1.18 Million | -6.12 Million | 3.98 Million |
| Cost and Expenses | 870.87 Million | 783.19 Million | 859.56 Million | 2.82 Billion | 795.87 Million | 572.62 Million |
| Operating Income | 332.31 Million | 195.49 Million | 153.13 Million | 616.23 Million | 254.11 Million | 116.29 Million |
| Interest Expense | 13.77 Million | 16.87 Million | -99.97 Million | -35.4 Million | 26.67 Million | 16.47 Million |
| Income Tax Expense | 99.81 Million | 53.45 Million | 36.34 Million | 192.77 Million | 84.24 Million | 35.44 Million |
| Earnings before Tax | 352.14 Million | 204.2 Million | 154.9 Million | 663.04 Million | 228.52 Million | 114.28 Million |
| Net Income | 161.95 Million | 123.58 Million | 131.25 Million | 407.91 Million | 144.91 Million | 71.06 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.01 |
| Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion | 6.8 Billion |
| Gross Margin | 0.36 | 0.31 | 0.27 | 0.29 | 0.33 | 0.27 |
| EBIT Margin | 0.28 | 0.21 | 0.16 | - | 0.25 | 0.20 |
| Profit Margin | 0.13 | 0.13 | 0.13 | 0.12 | 0.14 | 0.10 |
| EBITDA | 342.02 Million | 206.89 Million | 161.23 Million | - | 263.04 Million | 138.47 Million |
| Earnings Before Tax Margin | 0.28 | 0.20 | 0.15 | 0.18 | 0.24 | 0.17 |
5013
000592
000049
VAKKO
KRKR
CWL