MYR 4.9
(-0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.88 Billion | 31.14 Billion | 30.33 Billion | 28.32 Billion | 28.5 Billion | 28.7 Billion |
Total Current Assets | 6.2 Billion | 6.58 Billion | 6.39 Billion | 4.67 Billion | 4.44 Billion | 4.91 Billion |
Cash And Short Term Investments | 830 Million | 634.99 Million | 589.39 Million | 309.02 Million | 431.34 Million | 491.04 Million |
Cash and Cash Equivalents | 830 Million | 634.99 Million | 589.39 Million | 309.02 Million | 431.34 Million | 491.04 Million |
Short Term Investments | - | -46.03 Million | -97.83 Million | -351.32 Million | -163.35 Million | - |
Net Receivables | 2.5 Billion | 2.63 Billion | 2.88 Billion | 2.53 Billion | 2.1 Billion | 2.28 Billion |
Inventory | 2.83 Billion | 2.95 Billion | 2.74 Billion | 1.79 Billion | 1.68 Billion | 1.86 Billion |
Other Current Assets | 34 Million | 357.45 Million | 173.47 Million | 43.88 Million | 220.91 Million | 276.83 Million |
Total Non-Current Assets | 25.67 Billion | 24.55 Billion | 23.94 Billion | 23.64 Billion | 24.06 Billion | 23.78 Billion |
Net PPE | 21.2 Billion | 19.8 Billion | 19.2 Billion | 19.34 Billion | 19.45 Billion | 19.24 Billion |
Good Will And Intangible Assets | 3.05 Billion | 2.94 Billion | 2.81 Billion | 2.78 Billion | 2.84 Billion | 2.16 Billion |
Good Will | 2.36 Billion | 2.27 Billion | 2.14 Billion | 2.11 Billion | 2.14 Billion | 2.16 Billion |
Intangible Assets | 686.71 Million | 674.85 Million | 675.5 Million | 676.61 Million | 691.53 Million | - |
Long-Term Investments | 557 Million | 493.65 Million | 505.73 Million | 455.67 Million | 267.72 Million | 648.07 Million |
Tax Assets | 443 Million | 495.94 Million | 574.44 Million | 620.86 Million | 640.09 Million | 585.22 Million |
Other Non Current Assets | 418.27 Million | 815.24 Million | 845.81 Million | 429.92 Million | 856.21 Million | 1.13 Billion |
Other Assets | - | - | - | 30 Thousand | - | - |
Total Liabilities | 13.71 Billion | 12.13 Billion | 12.47 Billion | 12.05 Billion | 12.64 Billion | 15.18 Billion |
Total Current Liabilities | 4.79 Billion | 5.27 Billion | 5.17 Billion | 4.49 Billion | 4.25 Billion | 4.25 Billion |
Account Payables | 2.38 Billion | 1.09 Billion | 896.89 Million | 609.19 Million | 528.68 Million | 771.45 Million |
Tax Payables | 208 Million | 232.24 Million | 481.3 Million | 209.17 Million | 109.84 Million | 89.02 Million |
Short Term Debt | 1.72 Billion | 2.48 Billion | 2.25 Billion | 2.31 Billion | 2.51 Billion | 1.83 Billion |
Deferred Revenue | 24 Million | 35.27 Million | 23.88 Million | 28.08 Million | 13.07 Million | 28.53 Million |
Other Current Liabilities | 655 Million | 1.65 Billion | 2 Billion | 1.54 Billion | 1.2 Billion | 1.62 Billion |
Total Non Current Liabilities | 8.92 Billion | 6.85 Billion | 7.3 Billion | 7.55 Billion | 8.38 Billion | 10.93 Billion |
Long-Term Debt | 5.81 Billion | 3.78 Billion | 4.17 Billion | 4.56 Billion | 5.41 Billion | 7.72 Billion |
Deferred Revenue Non Current | 427 Thousand | 490 Thousand | 250 Thousand | 67 Thousand | 207 Thousand | 165.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 453.57 Million | 339.56 Million | 369.67 Million | 375.81 Million | 372.87 Million | 314.38 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 18.17 Billion | 19.01 Billion | 17.85 Billion | 16.26 Billion | 15.86 Billion | 13.51 Billion |
Stock Holders Equity | 17.74 Billion | 18.59 Billion | 17.42 Billion | 15.88 Billion | 15.49 Billion | 13.11 Billion |
Common Stock | 1.63 Billion | 1.63 Billion | 1.63 Billion | 1.5 Billion | 1.5 Billion | 1.1 Billion |
Retained Earnings | 14.78 Billion | 13.97 Billion | 13.01 Billion | 11.86 Billion | 11 Billion | 11.33 Billion |
Accumulated other comprehensive income | 1.32 Billion | 754.83 Million | 554.96 Million | 300.7 Million | 763.62 Million | 688.05 Million |
Common Stock Equity | 17.74 Billion | 18.59 Billion | 17.42 Billion | 15.88 Billion | 15.49 Billion | 13.11 Billion |
Capital Lease Obligation | 194 Million | 172.26 Million | 178.07 Million | 189.75 Million | 187.27 Million | 165.43 Million |
Total Investments | 557 Million | 447.62 Million | 407.9 Million | 104.35 Million | 104.37 Million | 648.07 Million |
Total Debt | 7.73 Billion | 6.26 Billion | 6.42 Billion | 6.87 Billion | 7.93 Billion | 9.72 Billion |
Net Debt | 6.9 Billion | 5.63 Billion | 5.83 Billion | 6.56 Billion | 7.5 Billion | 9.22 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 32.31 Billion | 32.51 Billion | 31.88 Billion | 31.88 Billion | 32.27 Billion | 33.44 Billion |
Total Current Assets | 6.66 Billion | 6.56 Billion | 6.2 Billion | 6.2 Billion | 7.01 Billion | 7.98 Billion |
Cash And Short Term Investments | 603 Million | 715 Million | 830 Million | 830 Million | 702 Million | 668 Million |
Cash and Cash Equivalents | -207 Million | 715 Million | 830 Million | 830 Million | 702 Million | 668 Million |
Short Term Investments | 810 Million | - | - | - | -67 Million | -57 Million |
Net Receivables | - | 2.83 Billion | 2.5 Billion | 2.5 Billion | 2.72 Billion | 3.3 Billion |
Inventory | 3.01 Billion | 2.99 Billion | 2.83 Billion | 2.83 Billion | 3.34 Billion | 3.3 Billion |
Other Current Assets | 3.04 Billion | 14 Million | 34 Million | 34 Million | 85 Million | 96 Million |
Total Non-Current Assets | 25.65 Billion | 25.95 Billion | 25.67 Billion | 25.67 Billion | 25.26 Billion | 25.45 Billion |
Net PPE | 21.35 Billion | 21.43 Billion | 21.2 Billion | 21.2 Billion | 21.01 Billion | 21.19 Billion |
Good Will And Intangible Assets | 3.11 Billion | 3.12 Billion | 3.05 Billion | 3.05 Billion | 3.1 Billion | 3.08 Billion |
Good Will | - | - | 2.36 Billion | 2.36 Billion | - | - |
Intangible Assets | - | - | 686.71 Million | 686.71 Million | - | - |
Long-Term Investments | -325 Million | 548 Million | 557 Million | 557 Million | 548 Million | 532 Million |
Tax Assets | 431 Million | 467 Million | 443 Million | 443 Million | 439 Million | 485 Million |
Other Non Current Assets | 1.07 Billion | 379 Million | 418.27 Million | 418.27 Million | 157 Million | 162 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.77 Billion | 14.41 Billion | 13.71 Billion | 13.71 Billion | 11.45 Billion | 13.44 Billion |
Total Current Liabilities | 5.08 Billion | 5.54 Billion | 4.79 Billion | 4.79 Billion | 4.67 Billion | 6.3 Billion |
Account Payables | 2.31 Billion | 2.41 Billion | 2.38 Billion | 2.38 Billion | 2.06 Billion | 2.56 Billion |
Tax Payables | 154 Million | 233 Million | 208 Million | 208 Million | 299 Million | 116 Million |
Short Term Debt | 2.44 Billion | 2.32 Billion | 1.72 Billion | 1.72 Billion | 1.99 Billion | 3.42 Billion |
Deferred Revenue | - | 49 Million | 24 Million | 24 Million | 32 Million | 57 Million |
Other Current Liabilities | 324 Million | 747 Million | 655 Million | 655 Million | 582 Million | 254 Million |
Total Non Current Liabilities | 6.69 Billion | 8.87 Billion | 8.92 Billion | 8.92 Billion | 6.78 Billion | 7.13 Billion |
Long-Term Debt | 3.76 Billion | 5.74 Billion | 5.81 Billion | 5.81 Billion | 3.88 Billion | 4.16 Billion |
Deferred Revenue Non Current | - | 188 Million | 427 Thousand | 427 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 252 Million | 265 Million | 453.57 Million | 453.57 Million | 219 Million | 221 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.53 Billion | 18.1 Billion | 18.17 Billion | 18.17 Billion | 20.81 Billion | 20 Billion |
Stock Holders Equity | 20.09 Billion | 17.65 Billion | 17.74 Billion | 17.74 Billion | 20.37 Billion | 19.56 Billion |
Common Stock | 1.63 Billion | 1.63 Billion | 1.63 Billion | 1.63 Billion | 1.63 Billion | 1.63 Billion |
Retained Earnings | - | 14.57 Billion | 14.78 Billion | 14.78 Billion | 15.02 Billion | 14.03 Billion |
Accumulated other comprehensive income | - | 1.44 Billion | 1.32 Billion | 1.32 Billion | 1.53 Billion | 1.68 Billion |
Common Stock Equity | 20.09 Billion | 17.65 Billion | 17.74 Billion | 17.74 Billion | 20.37 Billion | 19.56 Billion |
Capital Lease Obligation | 207 Million | 188 Million | 194 Million | 194 Million | 223 Million | 526 Million |
Total Investments | 485 Million | 548 Million | 557 Million | 557 Million | 481 Million | 475 Million |
Total Debt | 6.21 Billion | 8.26 Billion | 7.73 Billion | 7.73 Billion | 5.87 Billion | 7.59 Billion |
Net Debt | 6.42 Billion | 7.54 Billion | 6.9 Billion | 6.9 Billion | 5.17 Billion | 6.92 Billion |
GRVWF
FAVO
6411
4002
5211
300205