Velesto Energy Berhad (5243.KL)
MYR 0.16
(3.33%)
MYR 0.16
(3.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.21 Billion | 580.85 Million | 377.5 Million | 546.93 Million | 670.75 Million | 573.8 Million |
| Cost of Revenue | 848.36 Million | 291.61 Million | 209.51 Million | 280.14 Million | 271.37 Million | 250.93 Million |
| Gross Profit | 365.46 Million | 289.23 Million | 167.99 Million | 266.79 Million | 399.37 Million | 322.87 Million |
| Operating Expenses | 200.91 Million | 334.23 Million | 304.1 Million | 231.49 Million | 275.02 Million | 275.5 Million |
| Selling, General and Administrative Expenses | 201.3 Million | 20.9 Million | 716 Thousand | 981 Thousand | 799 Thousand | 777 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -383 Thousand | 313.33 Million | 303.39 Million | 230.51 Million | 274.22 Million | 226 Thousand |
| Cost and Expenses | 1.04 Billion | 625.85 Million | 513.61 Million | 511.64 Million | 546.4 Million | 526.43 Million |
| Operating Income | 164.54 Million | -45.98 Million | -138.29 Million | 52.78 Million | 126.06 Million | 54.86 Million |
| Interest Expense | 46.04 Million | 31.83 Million | 40.26 Million | 65.08 Million | 91.8 Million | 85.11 Million |
| Income Tax Expense | 21.7 Million | 18.63 Million | 8.12 Million | 14.75 Million | 9.42 Million | 2.87 Million |
| Earnings before Tax | 121.22 Million | -81.77 Million | -82.69 Million | -476.97 Million | 42.49 Million | -17.56 Million |
| Net Income | 99.52 Million | -100.4 Million | -90.82 Million | -491.73 Million | 33.21 Million | -19.52 Million |
| Earnings Per Share Basic | 0.01 | -0.01 | -0.01 | -0.06 | 0.00 | -0.00 |
| Earnings Per Share Diluted | 0.01 | -0.01 | -0.01 | -0.06 | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 8.21 Billion | 8.21 Billion | 8.21 Billion | 8.21 Billion | 8.21 Billion | 8.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.21 Billion | 8.21 Billion | 8.21 Billion | 8.21 Billion | 8.21 Billion | 8.12 Billion |
| Gross Margin | 0.30 | 0.50 | 0.45 | 0.49 | 0.60 | 0.56 |
| EBIT Margin | 0.30 | 0.21 | 0.05 | 0.54 | 0.50 | 0.46 |
| Profit Margin | 0.08 | -0.17 | -0.24 | -0.90 | 0.05 | -0.03 |
| EBITDA | 369.11 Million | 117.83 Million | 114.42 Million | -169.45 Million | 332.67 Million | 258.96 Million |
| Earnings Before Tax Margin | 0.14 | -0.08 | -0.37 | 0.10 | 0.19 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 393.43 Million | 338.57 Million | 1.21 Billion | 358.88 Million | 289.23 Million | 279.31 Million |
| Cost of Revenue | 302.74 Million | 270.77 Million | 848.36 Million | 270.34 Million | 278.82 Million | 245.34 Million |
| Gross Profit | 90.68 Million | 67.8 Million | 365.46 Million | 88.54 Million | 10.41 Million | 33.97 Million |
| Operating Expenses | 299.75 Million | -209 Thousand | 200.91 Million | -104 Thousand | 276.17 Million | 246.34 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.86 Million | 209 Thousand | 383 Thousand | 104 Thousand | 117 Thousand | 146 Thousand |
| Cost and Expenses | 299.75 Million | 270.56 Million | 1.04 Billion | 270.23 Million | 276.17 Million | 246.34 Million |
| Operating Income | 93.68 Million | 68.01 Million | 164.54 Million | 88.64 Million | 13.05 Million | 32.97 Million |
| Interest Expense | 9.41 Million | 9.31 Million | 46.04 Million | 11.64 Million | 10.79 Million | 11.41 Million |
| Income Tax Expense | 23.37 Million | 13.38 Million | 21.7 Million | 13.18 Million | 1.93 Million | 5.32 Million |
| Earnings before Tax | 86.18 Million | 60.13 Million | 121.13 Million | 79.81 Million | 3.14 Million | 22.72 Million |
| Net Income | 62.81 Million | 46.81 Million | 99.52 Million | 66.68 Million | 1.21 Million | 17.4 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | 0.01 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 8.21 Billion | 8.21 Billion | 8.21 Billion | 8.21 Billion | 8.21 Billion | 8.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.22 Billion | 8.21 Billion | 8.21 Billion | 8.21 Billion | 8.21 Billion | 8.21 Billion |
| Gross Margin | 0.23 | 0.20 | 0.30 | 0.25 | 0.04 | 0.12 |
| EBIT Margin | 0.39 | 0.39 | - | 0.40 | 0.24 | 0.29 |
| Profit Margin | 0.16 | 0.14 | 0.08 | 0.19 | 0.00 | 0.06 |
| EBITDA | 154.75 Million | 133.65 Million | - | 144.41 Million | 68.29 Million | 80.02 Million |
| Earnings Before Tax Margin | 0.24 | 0.20 | 0.14 | 0.25 | 0.05 | 0.12 |
HXGBF
AMD
OSCI
600332
0573
OVT