FGV Holdings Berhad (5222.KL)
MYR 1.11
(-0.89%)
MYR 1.11
(-0.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 19.35 Billion | 25.56 Billion | 19.56 Billion | 14.07 Billion | 13.21 Billion | 13.41 Billion |
| Cost of Revenue | 17.78 Billion | 22.21 Billion | 16.89 Billion | 12.5 Billion | 12.04 Billion | 12.09 Billion |
| Gross Profit | 1.57 Billion | 3.34 Billion | 2.67 Billion | 1.57 Billion | 1.16 Billion | 1.31 Billion |
| Operating Expenses | 965.57 Million | 1.1 Billion | 957.89 Million | 846.9 Million | 941.18 Million | 1.04 Billion |
| Selling, General and Administrative Expenses | 1.15 Billion | 1.17 Billion | 1 Billion | 889.01 Million | 1.01 Billion | 1.1 Billion |
| Research and Development Expenses | - | 7.17 Million | 6.07 Million | 17.02 Million | 30.21 Million | 32.63 Million |
| Other Expenses | 18.33 Million | -66 Million | -47.51 Million | -42.11 Million | -70.27 Million | -187.3 Million |
| Cost and Expenses | 18.75 Billion | 23.32 Billion | 17.84 Billion | 13.34 Billion | 12.99 Billion | 13.14 Billion |
| Operating Income | 403.13 Million | 1.9 Billion | 1.77 Billion | 670.67 Million | 100.81 Million | -826.6 Million |
| Interest Expense | 125.15 Million | 126.51 Million | 126.93 Million | 161.87 Million | 183.15 Million | 189.27 Million |
| Income Tax Expense | 224 Million | 686.62 Million | 538.4 Million | 211.87 Million | 32.32 Million | 119.17 Million |
| Earnings before Tax | 336.44 Million | 1.95 Billion | 1.71 Billion | 346.06 Million | -338.82 Million | -1.02 Billion |
| Net Income | 101.61 Million | 1.32 Billion | 1.16 Billion | 146.15 Million | -371.15 Million | -1.07 Billion |
| Earnings Per Share Basic | 0.03 | 0.36 | 0.34 | 0.04 | -0.11 | -0.30 |
| Earnings Per Share Diluted | 0.03 | 0.36 | 0.34 | 0.04 | -0.11 | -0.30 |
| Weighted Average Shares Outstanding | 3.64 Billion | 3.64 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.64 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.64 Billion | 3.64 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.64 Billion |
| Gross Margin | 0.08 | 0.13 | 0.14 | 0.11 | 0.09 | 0.10 |
| EBIT Margin | 0.06 | 0.11 | 0.13 | 0.10 | 0.07 | 0.06 |
| Profit Margin | 0.01 | 0.05 | 0.06 | 0.01 | -0.03 | -0.08 |
| EBITDA | 1.2 Billion | 2.64 Billion | 2.57 Billion | 1.26 Billion | 615.29 Million | -14.78 Million |
| Earnings Before Tax Margin | 0.02 | 0.07 | 0.09 | 0.05 | 0.01 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.51 Billion | 4.54 Billion | 19.35 Billion | 5.36 Billion | 4.9 Billion | 4.49 Billion |
| Cost of Revenue | 5.04 Billion | 4.14 Billion | 17.78 Billion | 4.82 Billion | 4.46 Billion | 4.2 Billion |
| Gross Profit | 474.21 Million | 403.38 Million | 1.57 Billion | 542 Million | 439.46 Million | 289.62 Million |
| Operating Expenses | 301.22 Million | 267.47 Million | 965.57 Million | 339.74 Million | 275.85 Million | 228.16 Million |
| Selling, General and Administrative Expenses | 301.22 Million | 267.47 Million | - | 339.74 Million | 295.75 Million | 267.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -66.67 Million | -86.04 Million | 20.8 Million | -26.12 Million | -67.12 Million | -27.51 Million |
| Cost and Expenses | 5.34 Billion | 4.4 Billion | 18.75 Billion | 5.16 Billion | 4.74 Billion | 4.43 Billion |
| Operating Income | 172.99 Million | 135.91 Million | 607.96 Million | 202.26 Million | 183.06 Million | 58.61 Million |
| Interest Expense | 35.34 Million | 33.42 Million | 125.15 Million | 34.53 Million | 30.44 Million | 31.17 Million |
| Income Tax Expense | 55.93 Million | 46.4 Million | 224 Million | 83.46 Million | 59.4 Million | 32.59 Million |
| Earnings before Tax | 140.97 Million | 46.76 Million | 313.1 Million | 159.8 Million | 82.76 Million | 14.39 Million |
| Net Income | 86.37 Million | -13.49 Million | 101.61 Million | 70.44 Million | 31.98 Million | -12.89 Million |
| Earnings Per Share Basic | 0.02 | -0.00 | - | 0.02 | 0.01 | -0.00 |
| Earnings Per Share Diluted | 0.02 | -0.00 | - | 0.02 | 0.01 | -0.00 |
| Weighted Average Shares Outstanding | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion |
| Gross Margin | 0.09 | 0.09 | 0.08 | 0.10 | 0.09 | 0.06 |
| EBIT Margin | 0.06 | 0.07 | - | 0.07 | 0.02 | 0.01 |
| Profit Margin | 0.02 | -0.00 | 0.01 | 0.01 | 0.01 | -0.00 |
| EBITDA | 351.04 Million | 323.04 Million | - | 393.98 Million | 93.75 Million | 48.41 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.01 |
PCG-PH
0HCK
KFS
0IC8
JGLE
FDV