Sunway Berhad (5211.KL)
MYR 4.73
(-1.25%)
MYR 4.73
(-1.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.39 Billion | 5.19 Billion | 3.71 Billion | 3.82 Billion | 4.78 Billion | 5.41 Billion |
| Cost of Revenue | 5.69 Billion | 3.95 Billion | 2.7 Billion | 2.63 Billion | 3.09 Billion | 3.73 Billion |
| Gross Profit | 696.89 Million | 1.24 Billion | 1.01 Billion | 1.19 Billion | 1.68 Billion | 1.67 Billion |
| Operating Expenses | 32.51 Million | 903.65 Million | 838.27 Million | 1.22 Billion | 1.32 Billion | 1.33 Billion |
| Selling, General and Administrative Expenses | 723.73 Million | 654.53 Million | 621.35 Million | 816.57 Million | 944.17 Million | 908.13 Million |
| Research and Development Expenses | - | 0.11 | 0.10 | 0.08 | 0.12 | 0.11 |
| Other Expenses | -691.21 Million | 249.12 Million | 216.92 Million | 408.67 Million | 377.9 Million | 18.83 Million |
| Cost and Expenses | 5.73 Billion | 4.85 Billion | 3.54 Billion | 3.86 Billion | 4.41 Billion | 5.06 Billion |
| Operating Income | 664.37 Million | 1.07 Billion | 576.81 Million | 640.58 Million | 1.11 Billion | 559.2 Million |
| Interest Expense | 325.24 Million | 195.96 Million | 101.47 Million | 134.1 Million | 230.1 Million | 212.06 Million |
| Income Tax Expense | 137.68 Million | 166.95 Million | 116.22 Million | 101.97 Million | 78.42 Million | 121.64 Million |
| Earnings before Tax | 595.69 Million | 920.05 Million | 463.89 Million | 512.54 Million | 914.98 Million | 850.04 Million |
| Net Income | 737.86 Million | 668.6 Million | 347.67 Million | 404.87 Million | 767.25 Million | 658.38 Million |
| Earnings Per Share Basic | 0.12 | 0.12 | 0.06 | 0.07 | 0.15 | 0.14 |
| Earnings Per Share Diluted | 0.11 | 0.10 | 0.06 | 0.07 | 0.15 | 0.14 |
| Weighted Average Shares Outstanding | 5.93 Billion | 5.86 Billion | 5.86 Billion | 4.96 Billion | 4.87 Billion | 4.77 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.1 Billion | 5.99 Billion | 5.93 Billion | 4.96 Billion | 4.87 Billion | 4.77 Billion |
| Gross Margin | 0.11 | 0.24 | 0.27 | 0.31 | 0.35 | 0.31 |
| EBIT Margin | 0.13 | 0.23 | 0.21 | 0.23 | 0.28 | 0.22 |
| Profit Margin | 0.12 | 0.13 | 0.09 | 0.11 | 0.16 | 0.12 |
| EBITDA | 805.78 Million | 1.2 Billion | 793.69 Million | 877.11 Million | 1.34 Billion | 702.74 Million |
| Earnings Before Tax Margin | 0.10 | 0.21 | 0.16 | 0.17 | 0.23 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.66 Billion | 1.41 Billion | 2.04 Billion | 6.39 Billion | 1.53 Billion | 1.46 Billion |
| Cost of Revenue | 1.44 Billion | 1.29 Billion | 1.73 Billion | 5.69 Billion | 1.43 Billion | 1.33 Billion |
| Gross Profit | 225.15 Million | 115.38 Million | 317.33 Million | 696.89 Million | 104.9 Million | 129.84 Million |
| Operating Expenses | 1.35 Billion | 1.75 Million | 25.45 Million | 32.51 Million | 1.41 Billion | 1.32 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -15.23 Million | -1.75 Million | -25.45 Million | -32.51 Million | - | - |
| Cost and Expenses | 1.45 Billion | 1.3 Billion | 1.75 Billion | 5.73 Billion | 1.41 Billion | 1.32 Billion |
| Operating Income | 209.92 Million | 113.62 Million | 291.87 Million | 664.37 Million | 119.11 Million | 140.03 Million |
| Interest Expense | 95.99 Million | 85.29 Million | 94.66 Million | 325.24 Million | 89.77 Million | 78.39 Million |
| Income Tax Expense | 44.58 Million | 35.74 Million | 33.08 Million | 137.68 Million | 40.54 Million | 30.79 Million |
| Earnings before Tax | 201.96 Million | 132.42 Million | 270.41 Million | 596.22 Million | 247.8 Million | 203.01 Million |
| Net Income | 270.47 Million | 172.22 Million | 265.9 Million | 737.86 Million | 180.3 Million | 149.93 Million |
| Earnings Per Share Basic | 0.04 | 0.02 | 0.04 | - | 0.03 | 0.03 |
| Earnings Per Share Diluted | 0.04 | 0.02 | 0.04 | - | 0.03 | 0.03 |
| Weighted Average Shares Outstanding | 6.58 Billion | 6.46 Billion | 6.05 Billion | 5.94 Billion | 5.93 Billion | 5.9 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.63 Billion | 6.53 Billion | 6.22 Billion | 6.1 Billion | 6.09 Billion | 5.97 Billion |
| Gross Margin | 0.13 | 0.08 | 0.15 | 0.11 | 0.07 | 0.09 |
| EBIT Margin | 0.15 | 0.22 | 0.16 | - | 0.22 | 0.19 |
| Profit Margin | 0.16 | 0.12 | 0.13 | 0.12 | 0.12 | 0.10 |
| EBITDA | 246.02 Million | 313.68 Million | 329.38 Million | - | 342.93 Million | 281.57 Million |
| Earnings Before Tax Margin | 0.13 | 0.08 | 0.14 | 0.10 | 0.08 | 0.10 |
300205
5285
GRVWF
GXYEF
ABG
4002