Bumi Armada Bhd (5210.KL)
MYR 0.65
(-2.27%)
MYR 0.65
(-2.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.13 Billion | 2.4 Billion | 2.16 Billion | 2.33 Billion | 2.07 Billion | 2.41 Billion |
| Cost of Revenue | 1.09 Billion | 1.27 Billion | 1.22 Billion | 1.38 Billion | 1.51 Billion | 1.91 Billion |
| Gross Profit | 1.04 Billion | 1.13 Billion | 933.5 Million | 953.66 Million | 553.44 Million | 501.2 Million |
| Operating Expenses | 128.31 Million | 65.16 Million | 1.89 Million | 58.81 Million | 115.95 Million | 249.19 Million |
| Selling, General and Administrative Expenses | 141.43 Million | 84.38 Million | 101.54 Million | 125.74 Million | 161.27 Million | 264.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -13.11 Million | -19.22 Million | -99.65 Million | -66.92 Million | -45.32 Million | - |
| Cost and Expenses | 1.21 Billion | 1.34 Billion | 1.23 Billion | 1.44 Billion | 1.63 Billion | 2.16 Billion |
| Operating Income | 571.7 Million | 1.09 Billion | 958.33 Million | 965.02 Million | 490.11 Million | -1.94 Billion |
| Interest Expense | 336.71 Million | 369.57 Million | 397.8 Million | 490.69 Million | 561.88 Million | 524.01 Million |
| Income Tax Expense | 3.1 Million | -15.65 Million | 25.05 Million | 15.36 Million | 44.03 Million | 22.27 Million |
| Earnings before Tax | 296.14 Million | 709 Million | 667.89 Million | 127.6 Million | 82.19 Million | -2.29 Billion |
| Net Income | 332.05 Million | 732.41 Million | 574.06 Million | 125.56 Million | 38.15 Million | -2.3 Billion |
| Earnings Per Share Basic | 0.06 | 0.12 | 0.10 | 0.02 | 0.01 | -0.39 |
| Earnings Per Share Diluted | 0.06 | 0.12 | 0.10 | 0.02 | 0.01 | -0.39 |
| Weighted Average Shares Outstanding | 5.92 Billion | 5.91 Billion | 5.89 Billion | 5.88 Billion | 5.87 Billion | 5.86 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.92 Billion | 5.91 Billion | 5.89 Billion | 5.88 Billion | 5.87 Billion | 5.86 Billion |
| Gross Margin | 0.49 | 0.47 | 0.43 | 0.41 | 0.27 | 0.21 |
| EBIT Margin | 0.45 | 0.62 | 0.70 | 0.64 | 0.51 | 0.39 |
| Profit Margin | 0.16 | 0.30 | 0.27 | 0.05 | 0.02 | -0.95 |
| EBITDA | 966.32 Million | 1.42 Billion | 1.53 Billion | 1.09 Billion | 1.08 Billion | -1.27 Billion |
| Earnings Before Tax Margin | 0.27 | 0.46 | 0.44 | 0.41 | 0.24 | -0.80 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 578.85 Million | 635.53 Million | 2.13 Billion | 622.98 Million | 524.79 Million | 441.32 Million |
| Cost of Revenue | 259.13 Million | 259.27 Million | 1.09 Billion | 217.97 Million | 283.46 Million | 320.62 Million |
| Gross Profit | 319.72 Million | 376.25 Million | 1.04 Billion | 405 Million | 241.32 Million | 120.7 Million |
| Operating Expenses | 32.38 Million | 31.01 Million | 128.31 Million | 32.52 Million | 51.94 Million | 20.03 Million |
| Selling, General and Administrative Expenses | 32.61 Million | 47.87 Million | - | 32.62 Million | 52.2 Million | 20.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -232 Thousand | - | - | - | - | - |
| Cost and Expenses | 291.51 Million | 290.28 Million | 1.21 Billion | 250.5 Million | 335.41 Million | 340.66 Million |
| Operating Income | 315.06 Million | 346.19 Million | 571.7 Million | -91.67 Million | 222.97 Million | 174.29 Million |
| Interest Expense | 77.45 Million | 79.11 Million | 336.71 Million | 78.33 Million | 83.02 Million | 83.58 Million |
| Income Tax Expense | 1.77 Million | 7.12 Million | 3.1 Million | -65 Thousand | 292 Thousand | -1.23 Million |
| Earnings before Tax | 270.23 Million | 270.23 Million | 296.14 Million | -174.82 Million | 165.04 Million | 105.89 Million |
| Net Income | 265.95 Million | 240.54 Million | 332.05 Million | -165.48 Million | 177.76 Million | 118.77 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | - | -0.03 | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.04 | 0.04 | - | -0.03 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 5.92 Billion | 5.92 Billion | 5.92 Billion | 5.92 Billion | 5.91 Billion | 5.91 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.92 Billion | 5.92 Billion | 5.92 Billion | 5.92 Billion | 5.91 Billion | 5.91 Billion |
| Gross Margin | 0.55 | 0.59 | 0.49 | 0.65 | 0.46 | 0.27 |
| EBIT Margin | 0.72 | 0.67 | - | 0.75 | 0.59 | 0.47 |
| Profit Margin | 0.46 | 0.38 | 0.16 | -0.27 | 0.34 | 0.27 |
| EBITDA | 416.43 Million | 424.82 Million | - | 467.99 Million | 311.93 Million | 207.95 Million |
| Earnings Before Tax Margin | 0.54 | 0.54 | 0.27 | -0.15 | 0.42 | 0.39 |
3390
7231
5139
CLSH
1977
3927