MYR 2.59
(4.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.93 Billion | 2.07 Billion | 1.79 Billion | 2.29 Billion | 1.86 Billion |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 1.93 Billion | 2.07 Billion | 1.79 Billion | 2.29 Billion | 1.86 Billion |
Operating Expenses | 1.41 Billion | 1.31 Billion | 1.13 Billion | 1.34 Billion | 10.37 Million |
Selling, General and Administrative Expenses | 181.79 Million | 178.22 Million | 161.17 Million | 215.07 Million | 1.15 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 1.23 Billion | - | - | 9.06 Million | 10.37 Million |
Cost and Expenses | 1.41 Billion | 1.31 Billion | 1.13 Billion | 1.34 Billion | 10.37 Million |
Operating Income | - | 1.33 Billion | 622.14 Million | 351.65 Million | -10.37 Million |
Interest Expense | 1.85 Billion | 1.03 Billion | 784.34 Million | 1.03 Billion | 1.48 Billion |
Income Tax Expense | 120.69 Million | 161.35 Million | 95.21 Million | 121.33 Million | 166.41 Million |
Earnings before Tax | 522.88 Million | 239.39 Million | 528.82 Million | 394.18 Million | 682.5 Million |
Net Income | 402.19 Million | 1.17 Billion | 526.93 Million | 230.32 Million | 487.76 Million |
Earnings Per Share Basic | 0.17 | 0.54 | 0.25 | 0.11 | 0.24 |
Earnings Per Share Diluted | 0.17 | 0.04 | 0.12 | 0.11 | 0.24 |
Weighted Average Shares Outstanding | 2.32 Billion | 4.33 Billion | 4.22 Billion | 2.01 Billion | 2.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.32 Billion | 4.33 Billion | 4.22 Billion | 2.01 Billion | 2.04 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.69 | 0.40 | 0.20 | -0.01 |
Profit Margin | 0.21 | 0.57 | 0.29 | 0.10 | 0.26 |
EBITDA | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.65 | 0.35 | 0.15 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 527.8 Million | 504.83 Million | 1.93 Billion | 491.41 Million | 493.72 Million | 448.96 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 527.8 Million | 504.83 Million | 1.93 Billion | 491.41 Million | 493.72 Million | 448.96 Million |
Operating Expenses | 366.66 Million | 378.1 Million | 1.41 Billion | 400.42 Million | 372.63 Million | 316.47 Million |
Selling, General and Administrative Expenses | 41.52 Million | 53.15 Million | - | 45.33 Million | 41.6 Million | 43.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 325.14 Million | - | - | - | - | - |
Cost and Expenses | 366.66 Million | 378.1 Million | 1.41 Billion | 400.42 Million | 372.63 Million | 316.47 Million |
Operating Income | 150.79 Million | 144.93 Million | 522.88 Million | 70.51 Million | 106.05 Million | 149.96 Million |
Interest Expense | 521.79 Million | 549.85 Million | 1.85 Billion | 535.31 Million | 508.55 Million | 444.31 Million |
Income Tax Expense | 32.21 Million | 34.73 Million | 120.69 Million | 30.98 Million | 5.6 Million | 36.74 Million |
Earnings before Tax | 150.79 Million | 144.93 Million | 522.88 Million | 70.51 Million | 106.05 Million | 149.96 Million |
Net Income | 118.58 Million | 110.2 Million | 402.19 Million | 39.53 Million | 100.45 Million | 113.22 Million |
Earnings Per Share Basic | 0.05 | 0.05 | - | 0.02 | 0.04 | 0.05 |
Earnings Per Share Diluted | 0.05 | 0.05 | - | 0.02 | 0.04 | 0.05 |
Weighted Average Shares Outstanding | 2.35 Billion | 2.34 Billion | 4.63 Billion | 2.3 Billion | 4.59 Billion | 4.54 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.36 Billion | 2.34 Billion | 4.63 Billion | 2.3 Billion | 4.59 Billion | 4.54 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.35 | 0.34 | - | 0.20 | 0.27 | 0.41 |
Profit Margin | 0.22 | 0.22 | 0.21 | 0.08 | 0.20 | 0.25 |
EBITDA | 184.87 Million | 173.43 Million | - | 98.51 Million | 131.89 Million | 184.12 Million |
Earnings Before Tax Margin | 0.29 | 0.29 | 0.27 | 0.14 | 0.21 | 0.33 |
CIPLA
BEPL
5258
7215
BATA
7113