MYR 1.63
(-2.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 271.13 Million | 262.49 Million | 227.96 Million | 205.65 Million | 201.71 Million | 255.62 Million |
Cost of Revenue | 140.89 Million | 144.2 Million | 124.46 Million | 118.14 Million | 122.07 Million | 156.25 Million |
Gross Profit | 130.24 Million | 118.29 Million | 103.5 Million | 87.51 Million | 79.64 Million | 99.36 Million |
Operating Expenses | 130.24 Million | 72.32 Million | 60.45 Million | 58.01 Million | 62.45 Million | 71.06 Million |
Selling, General and Administrative Expenses | 92.69 Million | 72.32 Million | 60.45 Million | 58.01 Million | 62.45 Million | 71.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 37.54 Million | 4.86 Million | 2.27 Million | 1.69 Million | 2.79 Million | 2.73 Million |
Cost and Expenses | 271.13 Million | 216.52 Million | 184.91 Million | 176.15 Million | 184.52 Million | 227.32 Million |
Operating Income | - | 45.96 Million | 45.32 Million | 31.19 Million | 19.97 Million | 31.03 Million |
Interest Expense | 1.2 Million | 684 Thousand | 470 Thousand | 642 Thousand | 819 Thousand | 567 Thousand |
Income Tax Expense | 10.21 Million | 12.07 Million | 10.98 Million | 7.43 Million | 4.68 Million | 7.63 Million |
Earnings before Tax | 42.4 Million | 50.14 Million | 44.85 Million | 30.55 Million | 19.15 Million | 30.46 Million |
Net Income | 31.69 Million | 38.07 Million | 33.87 Million | 23.11 Million | 14.47 Million | 22.82 Million |
Earnings Per Share Basic | 0.20 | 0.24 | 0.21 | 0.15 | 0.09 | 0.14 |
Earnings Per Share Diluted | 0.20 | 0.24 | 0.21 | 0.15 | 0.09 | 0.14 |
Weighted Average Shares Outstanding | 158.65 Million | 158.65 Million | 158.65 Million | 158.65 Million | 159.55 Million | 159.91 Million |
Weighted Average Shares Outstanding (Diluted) | 158.65 Million | 158.65 Million | 158.65 Million | 158.65 Million | 159.55 Million | 159.91 Million |
Gross Margin | 0.48 | 0.45 | 0.45 | 0.43 | 0.39 | 0.39 |
EBIT Margin | 0.22 | 0.23 | 0.24 | 0.20 | 0.15 | 0.14 |
Profit Margin | 0.12 | 0.15 | 0.15 | 0.11 | 0.07 | 0.09 |
EBITDA | 58.52 Million | 60.11 Million | 54.05 Million | 41.61 Million | 30.06 Million | 34.84 Million |
Earnings Before Tax Margin | - | 0.18 | 0.20 | 0.15 | 0.10 | 0.12 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 79.56 Million | 66.44 Million | 57.99 Million | 262.49 Million | 58.79 Million | 69.83 Million |
Cost of Revenue | - | - | - | 144.2 Million | - | - |
Gross Profit | 79.56 Million | 66.44 Million | 57.99 Million | 118.29 Million | 58.79 Million | 69.83 Million |
Operating Expenses | 66.02 Million | 54.32 Million | 49.81 Million | 72.32 Million | -91.8 Million | 54.18 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 66.02 Million | - | - | 4.86 Million | - | - |
Cost and Expenses | 66.02 Million | 54.32 Million | 49.81 Million | 216.52 Million | 52.4 Million | 54.18 Million |
Operating Income | 13.54 Million | 12.12 Million | 8.17 Million | 50.83 Million | 11.25 Million | 15.64 Million |
Interest Expense | 405 Thousand | 146 Thousand | 131 Thousand | 684 Thousand | 148 Thousand | 203 Thousand |
Income Tax Expense | 3.13 Million | 2.88 Million | 2.02 Million | 12.07 Million | 2.62 Million | 3.54 Million |
Earnings before Tax | 13.13 Million | 11.97 Million | 8.04 Million | 50.14 Million | 11.11 Million | 15.44 Million |
Net Income | 9.35 Million | 9.09 Million | 6.02 Million | 38.07 Million | 8.48 Million | 11.89 Million |
Earnings Per Share Basic | 0.06 | 0.06 | 0.04 | - | - | 0.08 |
Earnings Per Share Diluted | 0.06 | 0.06 | 0.04 | - | - | 0.08 |
Weighted Average Shares Outstanding | 158.65 Million | 158.65 Million | 158.65 Million | 158.65 Million | - | 158.65 Million |
Weighted Average Shares Outstanding (Diluted) | 158.65 Million | 158.65 Million | 158.65 Million | 158.65 Million | - | 158.65 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.45 | 1.00 | 1.00 |
EBIT Margin | 0.23 | 0.22 | 0.18 | - | 0.23 | 0.26 |
Profit Margin | 0.12 | 0.14 | 0.10 | 0.15 | 0.14 | 0.17 |
EBITDA | 18.36 Million | 14.85 Million | 10.68 Million | - | 13.58 Million | 18.03 Million |
Earnings Before Tax Margin | 0.17 | 0.18 | 0.14 | 0.19 | 0.19 | 0.22 |
INVA
4975
HCAT
FIAC
3397
MAPGF