Telekom Malaysia Berhad (4863.KL)
MYR 6.6
(-0.15%)
MYR 6.6
(-0.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.25 Billion | 12.11 Billion | 11.52 Billion | 10.84 Billion | 11.43 Billion | 11.81 Billion |
| Cost of Revenue | 8.81 Billion | 80.7 Million | 69.7 Million | 137.6 Million | 114.2 Million | 129.6 Million |
| Gross Profit | 3.44 Billion | 12.03 Billion | 11.45 Billion | 10.7 Billion | 11.32 Billion | 11.68 Billion |
| Operating Expenses | 1.23 Billion | 9.97 Billion | 9.59 Billion | 9.08 Billion | 9.57 Billion | 10.37 Billion |
| Selling, General and Administrative Expenses | - | 1.27 Billion | 3.2 Million | 1.18 Billion | 1.29 Billion | 1.93 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.23 Billion | 9.97 Billion | 9.59 Billion | 9.08 Billion | 9.57 Billion | 42.5 Million |
| Cost and Expenses | 10.05 Billion | 10.05 Billion | 9.66 Billion | 9.22 Billion | 9.69 Billion | 10.5 Billion |
| Operating Income | 2.2 Billion | 2.08 Billion | 1.94 Billion | 1.61 Billion | 1.93 Billion | 375.5 Million |
| Interest Expense | 355.8 Million | 387.1 Million | 486.3 Million | 523.8 Million | 536.8 Million | 426.8 Million |
| Income Tax Expense | -76.5 Million | 542.3 Million | 368.9 Million | 282.5 Million | 367.7 Million | 277.9 Million |
| Earnings before Tax | 1.79 Billion | 1.68 Billion | 1.24 Billion | 1.27 Billion | 925.1 Million | 17.4 Million |
| Net Income | 1.87 Billion | 1.14 Billion | 895.2 Million | 1.01 Billion | 632.7 Million | 153.2 Million |
| Earnings Per Share Basic | 0.49 | 0.30 | 0.24 | 0.27 | 0.17 | 0.04 |
| Earnings Per Share Diluted | 0.49 | 0.30 | 0.24 | 0.27 | 0.17 | 0.04 |
| Weighted Average Shares Outstanding | 3.82 Billion | 3.78 Billion | 3.77 Billion | 3.76 Billion | 3.76 Billion | 3.75 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.83 Billion | 3.81 Billion | 3.8 Billion | 3.79 Billion | 3.78 Billion | 3.77 Billion |
| Gross Margin | 0.28 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| EBIT Margin | 0.39 | 0.41 | 0.38 | 0.38 | 0.37 | 0.31 |
| Profit Margin | 0.15 | 0.09 | 0.08 | 0.09 | 0.06 | 0.01 |
| EBITDA | 4.8 Billion | 4.91 Billion | 4.19 Billion | 4.05 Billion | 3.72 Billion | 2.72 Billion |
| Earnings Before Tax Margin | 0.18 | 0.17 | 0.17 | 0.15 | 0.17 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.9 Billion | 2.83 Billion | 12.25 Billion | 3.12 Billion | 3.07 Billion | 3.09 Billion |
| Cost of Revenue | 2.36 Billion | 2.18 Billion | 8.81 Billion | 2.75 Billion | 2.54 Billion | 2.54 Billion |
| Gross Profit | 546.8 Million | 650.8 Million | 3.44 Billion | 371 Million | 535.5 Million | 552.6 Million |
| Operating Expenses | -67.4 Million | -26.7 Million | 1.23 Billion | -45.2 Million | 2.47 Billion | 2.44 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 67.4 Million | 26.7 Million | 116 Million | 45.2 Million | 2 Million | 700 Thousand |
| Cost and Expenses | 2.29 Billion | 2.15 Billion | 10.05 Billion | 2.71 Billion | 2.47 Billion | 2.44 Billion |
| Operating Income | 614.2 Million | 677.5 Million | 2.2 Billion | 416.2 Million | 613.8 Million | 614.7 Million |
| Interest Expense | 84.1 Million | 79 Million | 355.8 Million | 83.4 Million | 87.5 Million | 105.9 Million |
| Income Tax Expense | 161.5 Million | 144.3 Million | -76.5 Million | -46.3 Million | -37.2 Million | -82.6 Million |
| Earnings before Tax | 563.3 Million | 569.8 Million | 1.79 Billion | 390.5 Million | 505 Million | 488.8 Million |
| Net Income | 396.4 Million | 424.8 Million | 1.87 Billion | 433.5 Million | 538.2 Million | 568.7 Million |
| Earnings Per Share Basic | 0.10 | 0.11 | - | 0.11 | 0.14 | 0.15 |
| Earnings Per Share Diluted | 0.10 | 0.11 | - | 0.11 | 0.14 | 0.15 |
| Weighted Average Shares Outstanding | 3.83 Billion | 3.83 Billion | 3.82 Billion | 3.83 Billion | 3.82 Billion | 3.82 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.83 Billion | 3.83 Billion | 3.83 Billion | 3.85 Billion | 3.83 Billion | 3.83 Billion |
| Gross Margin | 0.19 | 0.23 | 0.28 | 0.12 | 0.17 | 0.18 |
| EBIT Margin | 0.40 | 0.43 | - | 0.36 | 0.41 | 0.41 |
| Profit Margin | 0.14 | 0.15 | 0.15 | 0.14 | 0.17 | 0.18 |
| EBITDA | 1.15 Billion | 1.21 Billion | - | 1.12 Billion | 1.27 Billion | 1.26 Billion |
| Earnings Before Tax Margin | 0.21 | 0.24 | 0.18 | 0.13 | 0.20 | 0.20 |
BCKIY
ATHA
TTB
7268
WBRBY
NUSA