Eastern & Oriental Berhad (3417.KL)
MYR 0.96
(-1.03%)
MYR 0.96
(-1.03%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 422.83 Million | 318.07 Million | 140.49 Million | 304.72 Million | - |
| Cost of Revenue | 218.36 Million | 154.15 Million | 61.68 Million | 181.95 Million | - |
| Gross Profit | 204.46 Million | 163.91 Million | 78.81 Million | 122.77 Million | - |
| Operating Expenses | -9.96 Million | 207.37 Million | 109.23 Million | 203.43 Million | - |
| Selling, General and Administrative Expenses | 54.02 Million | 47.36 Million | 61.19 Million | 39.35 Million | - |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -63.99 Million | 2.67 Million | 3.82 Million | 2.81 Million | - |
| Cost and Expenses | 208.39 Million | 361.52 Million | 170.92 Million | 385.38 Million | - |
| Operating Income | 214.43 Million | 81.78 Million | 113.44 Million | -8.1 Million | - |
| Interest Expense | 36.19 Million | 23.69 Million | 26.12 Million | 33.79 Million | 61.99 Million |
| Income Tax Expense | 26.04 Million | 4.21 Million | 14.71 Million | 21.18 Million | - |
| Earnings before Tax | 167.15 Million | 55.98 Million | 82.53 Million | -48.03 Million | - |
| Net Income | 133.6 Million | 44.54 Million | 63.76 Million | -71.74 Million | - |
| Earnings Per Share Basic | 0.07 | 0.03 | 0.04 | -0.05 | -0.14 |
| Earnings Per Share Diluted | 0.05 | 0.02 | 0.04 | -0.05 | -0.14 |
| Weighted Average Shares Outstanding | 1.83 Billion | 1.45 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.65 Billion | 2.52 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion |
| Gross Margin | 0.48 | 0.52 | 0.56 | 0.40 | - |
| EBIT Margin | 0.53 | 0.30 | 0.52 | 0.01 | - |
| Profit Margin | 0.32 | 0.14 | 0.45 | -0.24 | - |
| EBITDA | 223.59 Million | 101.87 Million | 127.26 Million | 8.18 Million | -70.32 Million |
| Earnings Before Tax Margin | 0.51 | 0.26 | 0.81 | -0.03 | - |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 165.65 Million | 121.32 Million | 422.83 Million | 92.22 Million | 123.86 Million | 85.41 Million |
| Cost of Revenue | 87.22 Million | 69.32 Million | 218.36 Million | 45.19 Million | 59.94 Million | 43.9 Million |
| Gross Profit | 78.42 Million | 52 Million | 204.46 Million | 47.03 Million | 63.92 Million | 41.51 Million |
| Operating Expenses | 29.64 Million | 31.07 Million | 106.17 Million | 24.04 Million | 22.24 Million | 28.8 Million |
| Selling, General and Administrative Expenses | 15.64 Million | 17.97 Million | - | 13.7 Million | 11.17 Million | 11.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.35 Million | -51.43 Million | 3.29 Million | 17.53 Million | 6.11 Million | 31.07 Million |
| Cost and Expenses | 116.86 Million | 100.4 Million | 324.54 Million | 69.24 Million | 82.19 Million | 72.7 Million |
| Operating Income | 54.14 Million | 82.34 Million | 214.43 Million | 40.52 Million | 47.78 Million | 43.78 Million |
| Interest Expense | 8.88 Million | 9.74 Million | 36.19 Million | 8.65 Million | 8.87 Million | 8.92 Million |
| Income Tax Expense | 11.34 Million | 10.64 Million | 26.04 Million | 5.32 Million | 11.11 Million | -1.03 Million |
| Earnings before Tax | 52.28 Million | 48.29 Million | 167.15 Million | 40.52 Million | 42.49 Million | 35.83 Million |
| Net Income | 37.52 Million | 36.47 Million | 133.6 Million | 34.44 Million | 29.73 Million | 32.95 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | - | 0.02 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 2.04 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.62 Billion | 1.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.53 Billion | 2.65 Billion | 2.65 Billion | 2.65 Billion | 2.53 Billion | 2.53 Billion |
| Gross Margin | 0.47 | 0.43 | 0.48 | 0.51 | 0.52 | 0.49 |
| EBIT Margin | 0.40 | 0.52 | - | 0.58 | 0.45 | 0.59 |
| Profit Margin | 0.23 | 0.30 | 0.32 | 0.37 | 0.24 | 0.39 |
| EBITDA | 66.93 Million | 63.31 Million | - | 53.9 Million | 56.24 Million | 50.13 Million |
| Earnings Before Tax Margin | 0.33 | 0.68 | 0.51 | 0.44 | 0.39 | 0.51 |
0295
FISB
BAJAJHCARE
ARBB
GRN
SHINEFASH