MYR 2.47
(-0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 638.29 Million | 945.74 Million | 760.86 Million | 566.24 Million | 325.99 Million |
Cost of Revenue | 526.98 Million | 794.27 Million | 664.11 Million | 510.14 Million | 304.47 Million |
Gross Profit | 111.31 Million | 151.47 Million | 96.75 Million | 56.1 Million | 21.52 Million |
Operating Expenses | 33.27 Million | 34.81 Million | 26.01 Million | 18.86 Million | 1.22 Million |
Selling, General and Administrative Expenses | 42.8 Million | 40.5 Million | 5.29 Million | 3.32 Million | 620 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -9.52 Million | - | - | - | 601 Thousand |
Cost and Expenses | 560.26 Million | 829.08 Million | 690.12 Million | 529 Million | 1.22 Million |
Operating Income | 78.03 Million | 116.66 Million | 69.86 Million | 37.54 Million | -1.22 Million |
Interest Expense | 10.18 Million | 12.36 Million | 7.2 Million | 4.64 Million | 3.38 Million |
Income Tax Expense | 9.61 Million | 19.01 Million | 3.11 Million | 2.23 Million | 1.05 Million |
Earnings before Tax | 70.53 Million | 104.62 Million | 62.66 Million | 32.9 Million | 6.32 Million |
Net Income | 60.81 Million | 85.26 Million | 57.32 Million | 30.61 Million | 5.26 Million |
Earnings Per Share Basic | 0.03 | 0.04 | 5.73 | 3.06 | 0.53 |
Earnings Per Share Diluted | 0.03 | 0.04 | 5.72 | 0.01 | 0.53 |
Weighted Average Shares Outstanding | 2.06 Billion | 2.07 Billion | 10.01 Million | 10.01 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 2.06 Billion | 2.07 Billion | 10.01 Million | 2.07 Billion | 10 Million |
Gross Margin | 0.17 | 0.16 | 0.13 | 0.10 | 0.07 |
EBIT Margin | 0.18 | 0.16 | 0.13 | 0.10 | -0.00 |
Profit Margin | 0.10 | 0.09 | 0.08 | 0.05 | 0.02 |
EBITDA | 116.13 Million | 147.78 Million | 96.13 Million | 57.86 Million | 25.62 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.09 | 0.07 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 679.71 Million | 207 Million | 638.29 Million | 171.57 Million | 165.58 Million | 143.73 Million |
Cost of Revenue | 629.69 Million | 172.75 Million | 526.98 Million | 141.21 Million | 135.07 Million | 123.24 Million |
Gross Profit | 50.01 Million | 34.25 Million | 111.31 Million | 30.36 Million | 30.51 Million | 20.48 Million |
Operating Expenses | 11.11 Million | 9.71 Million | 33.27 Million | 14.36 Million | 8.06 Million | 2.97 Million |
Selling, General and Administrative Expenses | 14.34 Million | 12.43 Million | - | 13.73 Million | 10.14 Million | 7.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.23 Million | - | - | - | - | - |
Cost and Expenses | 640.8 Million | 182.46 Million | 560.26 Million | 155.57 Million | 143.13 Million | 126.22 Million |
Operating Income | 38.9 Million | 24.54 Million | 78.03 Million | 19.84 Million | 22.44 Million | 17.5 Million |
Interest Expense | 4.11 Million | 2.75 Million | 10.18 Million | 2.42 Million | 2.02 Million | 1.91 Million |
Income Tax Expense | 6.43 Million | 1.47 Million | 9.61 Million | 1.95 Million | 3.68 Million | 1.81 Million |
Earnings before Tax | 36.25 Million | 22.33 Million | 70.53 Million | 17.98 Million | 20.95 Million | 16.13 Million |
Net Income | 28.53 Million | 21 Million | 60.81 Million | 15.92 Million | 17.27 Million | 14.32 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 2.07 Billion | 2.07 Billion | 2.06 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.07 Billion | 2.07 Billion | 2.06 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion |
Gross Margin | 0.07 | 0.17 | 0.17 | 0.18 | 0.18 | 0.14 |
EBIT Margin | 0.08 | 0.18 | - | 0.18 | 0.20 | 0.20 |
Profit Margin | 0.04 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 |
EBITDA | 52.49 Million | 36.81 Million | - | 31.04 Million | 33.92 Million | 28.45 Million |
Earnings Before Tax Margin | 0.06 | 0.12 | 0.12 | 0.12 | 0.14 | 0.12 |
VAR1
600577
ZCTSF
HSY
HI
ENSV