MYR 0.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 122.92 Million | 85.78 Million | 50.41 Million | 41.1 Million | 30.3 Million |
Cost of Revenue | 70.34 Million | 42.82 Million | 23.26 Million | 17.79 Million | 13.54 Million |
Gross Profit | 52.57 Million | 42.95 Million | 27.14 Million | 23.3 Million | 16.76 Million |
Operating Expenses | 7.71 Million | 12.44 Million | 6.69 Million | 4.04 Million | 3.81 Million |
Selling, General and Administrative Expenses | 11.66 Million | 12.44 Million | 6.69 Million | 1.06 Million | 6000.00 |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -3.94 Million | 5.54 Million | 1.46 Million | 710 Thousand | - |
Cost and Expenses | 78.06 Million | 55.27 Million | 29.95 Million | 21.83 Million | 17.36 Million |
Operating Income | 44.86 Million | 36.05 Million | 21.91 Million | 19.8 Million | 13.34 Million |
Interest Expense | 2.73 Million | 2.17 Million | 1.26 Million | 1.04 Million | 910.19 Thousand |
Income Tax Expense | 4.19 Million | 2.82 Million | 1.37 Million | 1.1 Million | 1.54 Million |
Earnings before Tax | 43.32 Million | 34.8 Million | 20.79 Million | 18.75 Million | 12.07 Million |
Net Income | 39.13 Million | 31.97 Million | 19.42 Million | 17.64 Million | 10.53 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.01 | 0.01 | 1.75 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.01 | 0.01 | 1.75 |
Weighted Average Shares Outstanding | 2.4 Billion | 2.02 Billion | 2.4 Billion | 2.4 Billion | 6 Million |
Weighted Average Shares Outstanding (Diluted) | 2.4 Billion | 2.02 Billion | 2.4 Billion | 2.4 Billion | 6 Million |
Gross Margin | 0.43 | 0.50 | 0.54 | 0.57 | 0.55 |
EBIT Margin | 0.44 | 0.53 | 0.55 | 0.59 | 0.54 |
Profit Margin | 0.32 | 0.37 | 0.39 | 0.43 | 0.35 |
EBITDA | 54.59 Million | 41.25 Million | 26.6 Million | 24.08 Million | 16.4 Million |
Earnings Before Tax Margin | 0.36 | 0.42 | 0.43 | 0.48 | 0.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.39 Million | 33.69 Million | 14.41 Million | 122.92 Million | 37.45 Million | 36.44 Million |
Cost of Revenue | 25.15 Million | 18.84 Million | -454.04 Thousand | 70.34 Million | 24.54 Million | 24.68 Million |
Gross Profit | 20.24 Million | 14.85 Million | 14.86 Million | 52.57 Million | 12.91 Million | 11.75 Million |
Operating Expenses | 5.02 Million | 4.14 Million | 4.21 Million | 11.72 Million | 2.8 Million | 2.4 Million |
Selling, General and Administrative Expenses | 5.19 Million | 4.48 Million | 3.19 Million | - | 3.06 Million | 2.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 425 Thousand | 428 Thousand | 3.11 Million | 4 Million | 296 Thousand | 470 Thousand |
Cost and Expenses | 30.17 Million | 22.98 Million | 3.76 Million | 82.06 Million | 27.35 Million | 27.08 Million |
Operating Income | 15.55 Million | 11.6 Million | 10.66 Million | 44.86 Million | 11.89 Million | 11.44 Million |
Interest Expense | 631 Thousand | 625 Thousand | 967.87 Thousand | 2.73 Million | 600 Thousand | 616 Thousand |
Income Tax Expense | 2.23 Million | 2.16 Million | 2.55 Million | 4.19 Million | 530 Thousand | 536 Thousand |
Earnings before Tax | 15.11 Million | 11.24 Million | 9.92 Million | 43.32 Million | 11.55 Million | 11.16 Million |
Net Income | 12.88 Million | 9.08 Million | 7.37 Million | 39.13 Million | 11.02 Million | 10.63 Million |
Earnings Per Share Basic | 0.01 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion |
Gross Margin | 0.45 | 0.44 | 1.03 | 0.43 | 0.34 | 0.32 |
EBIT Margin | 0.43 | 0.46 | 1.00 | - | 0.41 | 0.40 |
Profit Margin | 0.28 | 0.27 | 0.51 | 0.32 | 0.29 | 0.29 |
EBITDA | 19.44 Million | 15.43 Million | 14.34 Million | - | 15.25 Million | 14.45 Million |
Earnings Before Tax Margin | 0.34 | 0.34 | 0.74 | 0.36 | 0.32 | 0.31 |
EPE
BCTCF
MODRNSH
BMRN
TIME
TSND