MYR 0.93
(-1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 774.26 Million | 651.1 Million | 721.87 Million | 530.46 Million | 461.1 Million | 442.74 Million |
Cost of Revenue | 116.94 Million | 153.33 Million | 283.11 Million | 166.75 Million | 129.18 Million | 119.44 Million |
Gross Profit | 657.31 Million | 497.77 Million | 438.76 Million | 363.7 Million | 331.92 Million | 323.29 Million |
Operating Expenses | 73.96 Million | 72.15 Million | 66.32 Million | 55.52 Million | 75.19 Million | 62.44 Million |
Selling, General and Administrative Expenses | 73.96 Million | 72.15 Million | 66.32 Million | 55.52 Million | 75.19 Million | 62.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -12.57 Million | -43.31 Million | -29.11 Million | - | - |
Cost and Expenses | 190.91 Million | 225.49 Million | 349.43 Million | 222.28 Million | 204.37 Million | 181.89 Million |
Operating Income | 583.35 Million | 413.48 Million | 327.67 Million | 277.42 Million | 256.73 Million | 260.85 Million |
Interest Expense | 39.95 Million | 9.24 Million | 6.71 Million | 8.06 Million | 7 Million | 6.32 Million |
Income Tax Expense | 2.56 Million | 3.96 Million | 3.97 Million | 1.76 Million | 3.82 Million | 2 Million |
Earnings before Tax | 489.4 Million | 404.36 Million | 320.68 Million | 268.95 Million | 247.58 Million | 102.77 Million |
Net Income | 487.64 Million | 398.66 Million | 315.94 Million | 268.65 Million | 242.47 Million | 103.16 Million |
Earnings Per Share Basic | 0.07 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 |
Earnings Per Share Diluted | 0.07 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 7.42 Billion | 7.4 Billion | 7.24 Billion | 7.07 Billion | 7.06 Billion | 5.74 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.42 Billion | 7.4 Billion | 7.24 Billion | 7.07 Billion | 7.06 Billion | 5.74 Billion |
Gross Margin | 0.85 | 0.76 | 0.61 | 0.69 | 0.72 | 0.73 |
EBIT Margin | 0.84 | 0.73 | 0.52 | 0.59 | 0.62 | 0.65 |
Profit Margin | 0.63 | 0.61 | 0.44 | 0.51 | 0.53 | 0.23 |
EBITDA | 646.64 Million | 476.89 Million | 379.27 Million | 314.02 Million | 284.51 Million | 286.27 Million |
Earnings Before Tax Margin | 0.75 | 0.64 | 0.45 | 0.52 | 0.56 | 0.59 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 242.28 Million | 232.95 Million | 774.26 Million | 222.05 Million | 194.12 Million | 184.87 Million |
Cost of Revenue | 56.71 Million | 60.14 Million | 116.94 Million | 60.1 Million | 58.72 Million | 62.04 Million |
Gross Profit | 185.56 Million | 172.81 Million | 657.31 Million | 161.95 Million | 135.39 Million | 122.83 Million |
Operating Expenses | 60.35 Million | 62.32 Million | 73.96 Million | -62.22 Million | 59.11 Million | 63.11 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9000.00 | 57 Thousand | -1.00 | - | 214 Thousand | 24 Thousand |
Cost and Expenses | 56.71 Million | 60.14 Million | 190.91 Million | 60.1 Million | 59.11 Million | 63.11 Million |
Operating Income | 185.56 Million | 172.81 Million | 583.35 Million | 161.95 Million | 149.54 Million | 136.61 Million |
Interest Expense | 17.08 Million | 14.39 Million | 39.95 Million | 11.67 Million | 15.35 Million | 9.22 Million |
Income Tax Expense | 621 Thousand | 566 Thousand | 2.56 Million | 551 Thousand | 443 Thousand | 400 Thousand |
Earnings before Tax | 165.48 Million | 156.65 Million | 488.97 Million | 150.59 Million | 120.54 Million | 111.75 Million |
Net Income | 165.42 Million | 155.95 Million | 487.64 Million | 150.16 Million | 119.99 Million | 111.55 Million |
Earnings Per Share Basic | 0.02 | 0.02 | - | 0.02 | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.02 | - | 0.02 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 7.45 Billion | 7.45 Billion | 7.42 Billion | 7.42 Billion | 7.42 Billion | 7.42 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.45 Billion | 7.45 Billion | 7.42 Billion | 7.42 Billion | 7.42 Billion | 7.42 Billion |
Gross Margin | 0.77 | 0.74 | 0.85 | 0.73 | 0.70 | 0.66 |
EBIT Margin | 0.82 | 0.80 | - | 0.81 | 0.78 | 0.74 |
Profit Margin | 0.68 | 0.67 | 0.63 | 0.68 | 0.62 | 0.60 |
EBITDA | 199.81 Million | 187.27 Million | - | 179.23 Million | 150.78 Million | 137.34 Million |
Earnings Before Tax Margin | 0.77 | 0.74 | 0.75 | 0.73 | 0.77 | 0.74 |
RANJF
SFOSF
SCNA
SVNLF
299660
00279K