Propel Global Bhd (0091.KL)
MYR 0.12
(0.0%)
MYR 0.12
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 176.03 Million | 112.25 Million | 77.62 Million | 79.3 Million | 281.55 Million | 293.53 Million |
| Cost of Revenue | 143.65 Million | 83.85 Million | 70.91 Million | 63.04 Million | 270.63 Million | 253.77 Million |
| Gross Profit | 32.38 Million | 28.4 Million | 6.71 Million | 16.26 Million | 10.92 Million | 39.76 Million |
| Operating Expenses | 36.32 Million | 19.34 Million | 19.31 Million | 22.25 Million | 180.73 Million | 49.14 Million |
| Selling, General and Administrative Expenses | 34.69 Million | 19.24 Million | 19.31 Million | 22.25 Million | 75.79 Million | 57.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.63 Million | 2.93 Million | 86.53 Million | 15.1 Million | 180.34 Thousand | 10.01 Million |
| Cost and Expenses | 179.97 Million | 103.19 Million | 90.23 Million | 85.29 Million | 451.37 Million | 302.91 Million |
| Operating Income | 8.45 Million | 11.65 Million | 68.55 Million | 9.64 Million | -161.59 Million | 8.37 Million |
| Interest Expense | 1.23 Million | 1.6 Million | 1.89 Million | 11.57 Million | 18.45 Million | 29.49 Million |
| Income Tax Expense | 1.22 Million | 2.04 Million | 532 Thousand | 1.35 Million | -1.58 Million | 22.29 Million |
| Earnings before Tax | 7.21 Million | 10.05 Million | 66.66 Million | -1.93 Million | -179.93 Million | -21.03 Million |
| Net Income | 5.71 Million | 7.71 Million | 454.92 Million | -13.48 Million | -159.1 Million | -44.43 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.25 | -0.01 | -0.08 | -0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.25 | -0.01 | -0.08 | -0.02 |
| Weighted Average Shares Outstanding | 645.97 Million | 604.34 Million | 1.78 Billion | 2.04 Billion | 2.04 Billion | 1.91 Billion |
| Weighted Average Shares Outstanding (Diluted) | 645.97 Million | 604.34 Million | 1.78 Billion | 2.04 Billion | 2.04 Billion | 2.47 Billion |
| Gross Margin | 0.18 | 0.25 | 0.09 | 0.21 | 0.04 | 0.14 |
| EBIT Margin | 0.07 | 0.12 | 0.99 | 0.14 | -0.57 | 0.03 |
| Profit Margin | 0.03 | 0.07 | 5.86 | -0.17 | -0.57 | -0.15 |
| EBITDA | 11.55 Million | 13.52 Million | 71.81 Million | 19.19 Million | -141.67 Million | -19.7 Million |
| Earnings Before Tax Margin | 0.05 | 0.10 | 0.88 | 0.12 | -0.57 | 0.03 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 65.84 Million | 35.07 Million | 27.63 Million | 112.25 Million | 44.87 Million | 24.74 Million |
| Cost of Revenue | 56.71 Million | 31.03 Million | 23.9 Million | 83.85 Million | 34.95 Million | 18.87 Million |
| Gross Profit | 9.13 Million | 4.03 Million | 3.73 Million | 28.4 Million | 9.92 Million | 5.87 Million |
| Operating Expenses | 11.04 Million | 2.8 Million | 7.04 Million | 19.34 Million | 6.44 Million | 5 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.04 Million | - | 4.51 Million | 2.93 Million | 573 Thousand | 356 Thousand |
| Cost and Expenses | 67.75 Million | 33.84 Million | 30.94 Million | 103.19 Million | 41.39 Million | 23.87 Million |
| Operating Income | -1.91 Million | 1.23 Million | 1.2 Million | 11.65 Million | 3.71 Million | 1.23 Million |
| Interest Expense | 238 Thousand | 299 Thousand | 344 Thousand | 1.6 Million | 460 Thousand | 356 Thousand |
| Income Tax Expense | 568 Thousand | 154 Thousand | 662 Thousand | 2.04 Million | 1.55 Million | -73 Thousand |
| Earnings before Tax | -2.14 Million | 935 Thousand | 864 Thousand | 10.05 Million | 3.25 Million | 876 Thousand |
| Net Income | -2.82 Million | 676 Thousand | 32 Thousand | 7.71 Million | 1.52 Million | 831 Thousand |
| Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | - | - | 0.00 |
| Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | - | - | 0.00 |
| Weighted Average Shares Outstanding | 645.97 Million | 631.61 Million | 604.34 Million | 604.34 Million | - | 604.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 645.97 Million | 631.61 Million | 604.34 Million | 604.34 Million | - | 604.34 Million |
| Gross Margin | 0.14 | 0.12 | 0.14 | 0.25 | 0.22 | 0.24 |
| EBIT Margin | -0.02 | 0.06 | 0.07 | - | 0.12 | 0.05 |
| Profit Margin | -0.04 | 0.02 | 0.00 | 0.07 | 0.03 | 0.03 |
| EBITDA | -1.21 Million | 1.95 Million | 1.99 Million | - | 5.36 Million | 1.23 Million |
| Earnings Before Tax Margin | -0.03 | 0.04 | 0.04 | 0.10 | 0.08 | 0.05 |
AUPH
4323
CAZ
AKSA
CNLTP
600455