Karyon Industries Berhad (0054.KL)
MYR 0.18
(0.0%)
MYR 0.18
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 166.38 Million | 186.89 Million | 188.31 Million | 136.58 Million | 153.49 Million | 152.12 Million |
| Cost of Revenue | 143.43 Million | 162.67 Million | 164.04 Million | 115.69 Million | 130.52 Million | 131.64 Million |
| Gross Profit | 22.94 Million | 24.21 Million | 24.27 Million | 20.89 Million | 22.97 Million | 20.48 Million |
| Operating Expenses | 15.04 Million | 14.95 Million | 13.68 Million | 13.29 Million | 12.87 Million | 12.9 Million |
| Selling, General and Administrative Expenses | 15.04 Million | 15.28 Million | 14.43 Million | 13.02 Million | 14.12 Million | 13.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 9370.00 | - |
| Cost and Expenses | 158.47 Million | 177.63 Million | 177.72 Million | 128.98 Million | 143.4 Million | 144.54 Million |
| Operating Income | 7.9 Million | 9.26 Million | 10.58 Million | 7.6 Million | 9.91 Million | 6.86 Million |
| Interest Expense | 281.63 Thousand | 252.91 Thousand | 270.19 Thousand | 276.93 Thousand | 394.56 Thousand | 478.59 Thousand |
| Income Tax Expense | 2.77 Million | 3 Million | 2.75 Million | 2.62 Million | 2.68 Million | 1.98 Million |
| Earnings before Tax | 9.18 Million | 9 Million | 10.31 Million | 7.32 Million | 9.52 Million | 6.39 Million |
| Net Income | 6.4 Million | 6 Million | 7.55 Million | 4.7 Million | 6.83 Million | 4.4 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 475.71 Million | 475.71 Million | 475.71 Million | 475.71 Million | 475.71 Million | 475.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 475.71 Million | 475.71 Million | 475.71 Million | 475.71 Million | 475.71 Million | 475.71 Million |
| Gross Margin | 0.14 | 0.13 | 0.13 | 0.15 | 0.15 | 0.13 |
| EBIT Margin | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.05 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 |
| EBITDA | 11.2 Million | 10.83 Million | 12.11 Million | 9 Million | 11.45 Million | 8.83 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 46.54 Million | 41.7 Million | 166.38 Million | 41.26 Million | 43.09 Million | 40.31 Million |
| Cost of Revenue | 39.9 Million | 36.12 Million | 143.43 Million | 35.61 Million | 36.95 Million | 34.74 Million |
| Gross Profit | 6.63 Million | 5.58 Million | 22.94 Million | 5.64 Million | 6.13 Million | 5.57 Million |
| Operating Expenses | 3.94 Million | 4.15 Million | 14.87 Million | 3.31 Million | 3.73 Million | 3.39 Million |
| Selling, General and Administrative Expenses | 4.11 Million | 4.16 Million | - | 3.67 Million | 3.73 Million | 3.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 173 Thousand | 6000.00 | 6000.00 | 358 Thousand | 152 Thousand | 535 Thousand |
| Cost and Expenses | 43.84 Million | 40.27 Million | 158.31 Million | 38.92 Million | 40.68 Million | 38.13 Million |
| Operating Income | 2.69 Million | 1.42 Million | 8.07 Million | 2.33 Million | 2.55 Million | 2.71 Million |
| Interest Expense | 97 Thousand | 85.63 Thousand | 281.63 Thousand | 64 Thousand | 66 Thousand | 66 Thousand |
| Income Tax Expense | 804 Thousand | 535 Thousand | 2.77 Million | 684 Thousand | 689 Thousand | 866 Thousand |
| Earnings before Tax | 2.47 Million | 1.68 Million | 9.18 Million | 2.35 Million | 2.49 Million | 2.65 Million |
| Net Income | 1.67 Million | 1.15 Million | 6.4 Million | 1.66 Million | 1.8 Million | 1.78 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 475.71 Million | 475.71 Million | 475.71 Million | 475.71 Million | 475.71 Million | 475.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 475.71 Million | 475.71 Million | 475.71 Million | 475.71 Million | 475.71 Million | 475.71 Million |
| Gross Margin | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 |
| EBIT Margin | 0.07 | 0.05 | - | 0.07 | 0.07 | 0.08 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 3.15 Million | 1.87 Million | - | 2.77 Million | 2.99 Million | 3.13 Million |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.05 | 0.06 | 0.06 | 0.07 |
SMRUTHIORG
5425
XPROINDIA
2601
RKHNF
IMAGICAA