MYR 0.02
(-25.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 29.33 Million | 36.12 Million | 39.58 Million | 29.47 Million | 19.04 Million | 27.2 Million |
Cost of Revenue | 23.9 Million | 30.56 Million | 25.9 Million | 20.73 Million | 12.87 Million | 18.3 Million |
Gross Profit | 5.43 Million | 5.55 Million | 13.68 Million | 8.73 Million | 6.16 Million | 8.89 Million |
Operating Expenses | 10.54 Million | 19.99 Million | 21.13 Million | 28.1 Million | 23.16 Million | 22.58 Million |
Selling, General and Administrative Expenses | 10.54 Million | 3.42 Million | 15.39 Million | 17.87 Million | 3.17 Million | 4.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 285.71 Thousand | 649.39 Thousand | - | - |
Cost and Expenses | 34.44 Million | 50.55 Million | 47.03 Million | 48.84 Million | 36.04 Million | 40.89 Million |
Operating Income | -5.11 Million | -9.76 Million | -3.3 Million | -19.43 Million | -16.99 Million | -13.69 Million |
Interest Expense | 696.25 Thousand | 398.25 Thousand | 583.09 Thousand | 490.2 Thousand | 684.88 Thousand | 507.37 Thousand |
Income Tax Expense | 716.8 Thousand | 431.18 Thousand | 3.47 Million | 588.86 Thousand | -187.62 Thousand | 605.57 Thousand |
Earnings before Tax | -3.06 Million | -10.16 Million | -3.88 Million | -19.92 Million | -17.68 Million | -14.2 Million |
Net Income | -3.71 Million | -10.28 Million | -7.67 Million | -20.44 Million | -17.49 Million | -14.86 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.04 | -0.08 | -0.09 | -0.11 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.04 | -0.08 | -0.09 | -0.11 |
Weighted Average Shares Outstanding | 1.53 Billion | 1.48 Billion | 214.63 Million | 247.06 Million | 199.21 Million | 135.4 Million |
Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 1.48 Billion | 214.63 Million | 247.06 Million | 199.21 Million | 135.4 Million |
Gross Margin | 0.19 | 0.15 | 0.35 | 0.30 | 0.32 | 0.33 |
EBIT Margin | -0.03 | -0.27 | -0.11 | -0.65 | -0.87 | -0.49 |
Profit Margin | -0.13 | -0.28 | -0.19 | -0.69 | -0.92 | -0.55 |
EBITDA | -843.3 Thousand | -8.2 Million | -2.68 Million | -20.55 Million | -16.46 Million | -13.34 Million |
Earnings Before Tax Margin | -0.17 | -0.27 | -0.08 | -0.66 | -0.89 | -0.50 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.02 Million | 29.33 Million | 6.21 Million | 8.33 Million | 10.75 Million | 9.32 Million |
Cost of Revenue | 3.39 Million | 23.9 Million | 5.37 Million | 6.83 Million | 8.3 Million | 9.48 Million |
Gross Profit | 638.42 Thousand | 5.43 Million | 843.35 Thousand | 1.49 Million | 2.45 Million | -154.56 Thousand |
Operating Expenses | 2.54 Million | 10.54 Million | 2.48 Million | 2.89 Million | 2 Million | 8.96 Million |
Selling, General and Administrative Expenses | 2.54 Million | - | 2.48 Million | 2.89 Million | 2.61 Million | -6.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.04 Million | 1.77 Million | 1.04 Million | - |
Cost and Expenses | 5.93 Million | 34.44 Million | 7.86 Million | 9.73 Million | 10.3 Million | 18.44 Million |
Operating Income | -1.9 Million | -5.11 Million | -1.64 Million | -1.39 Million | 445.44 Thousand | -6.84 Million |
Interest Expense | 342.19 Thousand | 696.25 Thousand | 87.57 Thousand | 111.99 Thousand | 154.49 Thousand | 112.58 Thousand |
Income Tax Expense | 168.9 Thousand | 716.8 Thousand | 264.2 Thousand | 211.59 Thousand | 72.1 Thousand | 170.93 Thousand |
Earnings before Tax | -1.31 Million | -3.06 Million | -2.18 Million | 146.41 Thousand | 290.95 Thousand | -6.95 Million |
Net Income | -1.47 Million | -3.71 Million | -2.44 Million | -41.79 Thousand | 240.65 Thousand | -7.05 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion |
Gross Margin | 0.16 | 0.19 | 0.14 | 0.18 | 0.23 | -0.02 |
EBIT Margin | -0.38 | - | -0.20 | -0.12 | 0.08 | -0.69 |
Profit Margin | -0.37 | -0.13 | -0.39 | -0.01 | 0.02 | -0.76 |
EBITDA | -1.52 Million | - | -1.26 Million | -1.01 Million | 827.24 Thousand | -6.46 Million |
Earnings Before Tax Margin | -0.47 | -0.17 | -0.26 | -0.17 | 0.04 | -0.73 |
SPLPETRO
ENADF
SCBFY
LVH
OCINF
688336