OpenSys (M) Berhad (0040.KL)
MYR 0.31
(1.64%)
MYR 0.31
(1.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 88.37 Million | 82.29 Million | 61.51 Million | 82.4 Million | 102.87 Million | 95.36 Million |
| Cost of Revenue | 58.03 Million | 50.89 Million | 32.47 Million | 53.96 Million | 73.6 Million | 67.31 Million |
| Gross Profit | 30.34 Million | 31.39 Million | 29.03 Million | 28.44 Million | 29.26 Million | 28.04 Million |
| Operating Expenses | 9.6 Million | 15.34 Million | 13.55 Million | 12.57 Million | 12.86 Million | 12.74 Million |
| Selling, General and Administrative Expenses | 7.07 Million | 9.5 Million | 8.08 Million | 7.96 Million | 7.63 Million | 7.49 Million |
| Research and Development Expenses | 2.52 Million | 2.61 Million | 2.38 Million | 2.43 Million | 2.59 Million | 2.53 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 67.63 Million | 66.23 Million | 46.02 Million | 66.53 Million | 86.46 Million | 80.06 Million |
| Operating Income | 20.74 Million | 16.05 Million | 15.48 Million | 15.87 Million | 16.4 Million | 15.29 Million |
| Interest Expense | 186.4 Thousand | 188.79 Thousand | 413.55 Thousand | 685.14 Thousand | 1.05 Million | 995.14 Thousand |
| Income Tax Expense | 4.13 Million | 4.12 Million | 3.98 Million | 4.08 Million | 4.21 Million | 4.11 Million |
| Earnings before Tax | 16.53 Million | 15.87 Million | 15.07 Million | 15.18 Million | 15.35 Million | 14.3 Million |
| Net Income | 12.33 Million | 11.69 Million | 11.04 Million | 11.07 Million | 11.09 Million | 10.16 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 446.83 Million | 446.83 Million | 446.83 Million | 446.83 Million | 446.83 Million | 446.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 446.83 Million | 446.83 Million | 446.83 Million | 446.83 Million | 446.83 Million | 446.83 Million |
| Gross Margin | 0.34 | 0.38 | 0.47 | 0.35 | 0.28 | 0.29 |
| EBIT Margin | 0.27 | 0.28 | 0.37 | 0.28 | 0.23 | 0.23 |
| Profit Margin | 0.14 | 0.14 | 0.18 | 0.13 | 0.11 | 0.11 |
| EBITDA | 23.81 Million | 23.4 Million | 23.05 Million | 23.38 Million | 23.61 Million | 21.6 Million |
| Earnings Before Tax Margin | 0.23 | 0.20 | 0.25 | 0.19 | 0.16 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 21.4 Million | 20.64 Million | 88.37 Million | 27.58 Million | 22.45 Million | 20.91 Million |
| Cost of Revenue | 12.44 Million | 12.26 Million | 58.03 Million | 18.82 Million | 14.46 Million | 12.66 Million |
| Gross Profit | 8.95 Million | 8.37 Million | 30.34 Million | 8.76 Million | 7.98 Million | 8.25 Million |
| Operating Expenses | 4.78 Million | 4.26 Million | 9.6 Million | 4.2 Million | 3.93 Million | 4.22 Million |
| Selling, General and Administrative Expenses | 4.12 Million | 3.6 Million | - | 3.6 Million | 3.23 Million | 3.51 Million |
| Research and Development Expenses | 659 Thousand | 659 Thousand | - | 594 Thousand | 705 Thousand | 712 Thousand |
| Other Expenses | 278 Thousand | 175 Thousand | - | - | 186 Thousand | 261 Thousand |
| Cost and Expenses | 17.22 Million | 16.53 Million | 67.63 Million | 23.02 Million | 18.4 Million | 16.89 Million |
| Operating Income | 4.17 Million | 4.11 Million | 20.74 Million | 4.56 Million | 4.23 Million | 4.28 Million |
| Interest Expense | 71 Thousand | 64 Thousand | 186.4 Thousand | 84.4 Thousand | 36 Thousand | 33 Thousand |
| Income Tax Expense | 1.13 Million | 1.08 Million | 4.13 Million | 1.04 Million | 1.03 Million | 1.07 Million |
| Earnings before Tax | 4.35 Million | 4.22 Million | 16.53 Million | 4.36 Million | 4.2 Million | 4.25 Million |
| Net Income | 3.2 Million | 3.12 Million | 12.33 Million | 3.3 Million | 3.14 Million | 3.16 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 446.83 Million | 446.83 Million | 446.83 Million | 446.83 Million | 446.83 Million | 446.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 446.83 Million | 446.83 Million | 446.83 Million | 446.83 Million | 446.83 Million | 446.83 Million |
| Gross Margin | 0.42 | 0.41 | 0.34 | 0.32 | 0.36 | 0.39 |
| EBIT Margin | 0.30 | 0.30 | - | 0.23 | 0.19 | 0.37 |
| Profit Margin | 0.15 | 0.15 | 0.14 | 0.12 | 0.14 | 0.15 |
| EBITDA | 6.35 Million | 6.24 Million | - | 6.34 Million | 4.24 Million | 7.81 Million |
| Earnings Before Tax Margin | 0.19 | 0.20 | 0.23 | 0.17 | 0.19 | 0.20 |
MLEC
0083
RYAAY
RBCAA
HPH
RVSB