Digistar Corporation Berhad (0029.KL)
MYR 0.04
(-11.11%)
MYR 0.04
(-11.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 47.61 Million | 49.88 Million | 16.51 Million | 26.26 Million | 56.77 Million | 57.28 Million |
| Cost of Revenue | 14.96 Million | 16.56 Million | 7.4 Million | 14.59 Million | 16.75 Million | 22.22 Million |
| Gross Profit | 32.65 Million | 33.31 Million | 9.11 Million | 11.66 Million | 40.01 Million | 35.06 Million |
| Operating Expenses | 18.42 Million | 17.98 Million | 14.31 Million | 15.76 Million | 16.48 Million | 21.15 Million |
| Selling, General and Administrative Expenses | 17.51 Million | 14.96 Million | 14.31 Million | 15.76 Million | 16.48 Million | 21.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 915.49 Thousand | - | 17.81 Million | 21.91 Million | -1.17 Million | -4.45 Million |
| Cost and Expenses | 33.39 Million | 34.55 Million | 21.71 Million | 30.35 Million | 33.23 Million | 43.38 Million |
| Operating Income | 16.18 Million | 14.79 Million | 9.87 Million | 19.6 Million | 22.36 Million | 9.59 Million |
| Interest Expense | 15.91 Million | 16.81 Million | 17.83 Million | 18.97 Million | 20.48 Million | 20.99 Million |
| Income Tax Expense | 2.21 Million | 2.58 Million | 342.79 Thousand | 1.63 Million | 3.28 Million | 3.52 Million |
| Earnings before Tax | 273.83 Thousand | -2.02 Million | -7.95 Million | 628.7 Thousand | 1.87 Million | -11.39 Million |
| Net Income | -2.42 Million | -5.24 Million | -6.66 Million | -2.75 Million | -2.84 Million | -17.99 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.08 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.08 |
| Weighted Average Shares Outstanding | 426.66 Million | 813.26 Million | 291.85 Million | 271.7 Million | 226.42 Million | 227.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 426.66 Million | 813.26 Million | 291.85 Million | 271.7 Million | 226.42 Million | 227.52 Million |
| Gross Margin | 0.69 | 0.67 | 0.55 | 0.44 | 0.70 | 0.61 |
| EBIT Margin | 0.42 | 0.39 | 1.06 | 0.88 | 0.45 | 0.21 |
| Profit Margin | -0.05 | -0.11 | -0.40 | -0.10 | -0.05 | -0.31 |
| EBITDA | 20.23 Million | 19.14 Million | 14.71 Million | 25.02 Million | 25.81 Million | 12.03 Million |
| Earnings Before Tax Margin | 0.34 | 0.30 | 0.60 | 0.75 | 0.39 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 12.29 Million | 10.71 Million | 11.35 Million | 47.61 Million | 11.38 Million | 10.72 Million |
| Cost of Revenue | 4.68 Million | 3.53 Million | 3.47 Million | 14.96 Million | 3.08 Million | 1.91 Million |
| Gross Profit | 7.6 Million | 7.17 Million | 7.88 Million | 32.65 Million | 8.3 Million | 8.81 Million |
| Operating Expenses | 5.78 Million | 4.25 Million | 3.61 Million | 18.42 Million | 6.04 Million | 4.21 Million |
| Selling, General and Administrative Expenses | 5.78 Million | 4.25 Million | 3.61 Million | - | 5.12 Million | 4.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -443 Thousand | -852 Thousand | -439 Thousand | - | - | -507 Thousand |
| Cost and Expenses | 10.46 Million | 7.79 Million | 7.09 Million | 33.39 Million | 9.12 Million | 6.12 Million |
| Operating Income | 1.82 Million | 2.91 Million | 8.38 Million | 16.18 Million | 3.78 Million | 4.09 Million |
| Interest Expense | 3.33 Million | 3.34 Million | 3.7 Million | 15.91 Million | 3.89 Million | 3.98 Million |
| Income Tax Expense | 28 Thousand | 28 Thousand | 29 Thousand | 2.21 Million | 2.13 Million | 30 Thousand |
| Earnings before Tax | -1.94 Million | -1.28 Million | 123 Thousand | 273.83 Thousand | -110.16 Thousand | 105 Thousand |
| Net Income | -1.84 Million | -1.37 Million | -224 Thousand | -2.42 Million | -1.95 Million | -252 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 470.16 Million | 464.97 Million | 464.97 Million | 426.66 Million | 426.33 Million | 414.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 470.16 Million | 464.97 Million | 464.97 Million | 426.66 Million | 426.33 Million | 414.49 Million |
| Gross Margin | 0.62 | 0.67 | 0.69 | 0.69 | 0.73 | 0.82 |
| EBIT Margin | 0.23 | 0.36 | 0.34 | - | 0.33 | 0.38 |
| Profit Margin | -0.15 | -0.13 | -0.02 | -0.05 | -0.17 | -0.02 |
| EBITDA | 2.78 Million | 3.87 Million | 3.82 Million | - | 3.78 Million | 4.09 Million |
| Earnings Before Tax Margin | 0.15 | 0.27 | 0.74 | 0.34 | 0.33 | 0.38 |
KEN
AFLT
0JX5
DKLRF
6218
3083